Data is not available at this time.
Liberty Global plc operates as a leading telecommunications provider, delivering broadband internet, video, fixed-line telephony, and mobile communications services across residential and business markets in Europe. The company’s diversified revenue model hinges on subscription-based services, including tiered digital video programming, advanced broadband solutions, and mobile offerings. Its product suite spans intelligent WiFi, smart home integrations, and cloud-based business solutions, positioning it as a competitive player in the converged connectivity space. Liberty Global serves multiple customer segments, from individual households to SMEs and large enterprises, while also providing wholesale services to other operators. The company maintains a strong presence in key European markets such as the UK, Belgium, Switzerland, and Poland, leveraging its infrastructure to offer bundled services that enhance customer retention. Its Horizon and Connect Box platforms underscore its technological edge in delivering seamless in-home and public Wi-Fi experiences. While facing competition from incumbent telecom providers and emerging fiber operators, Liberty Global differentiates itself through innovation, scalability, and a focus on high-growth urban and suburban markets.
In FY 2022, Liberty Global reported revenue of $7.20 billion, supported by stable demand for broadband and mobile services. Net income stood at $592 million, reflecting disciplined cost management and operational efficiency. Operating cash flow was robust at $2.84 billion, though capital expenditures of $1.30 billion indicate ongoing investments in network upgrades and technological enhancements to sustain competitiveness.
The company’s diluted EPS of $1.19 demonstrates its ability to convert top-line growth into shareholder returns. With no reported total debt and $1.73 billion in cash reserves, Liberty Global maintains a strong liquidity position, enabling flexibility for strategic initiatives. Its capital allocation prioritizes infrastructure development over dividends, as evidenced by a zero dividend payout in FY 2022.
Liberty Global’s balance sheet reflects a debt-free structure, supported by $1.73 billion in cash and equivalents. This conservative leverage profile provides resilience against macroeconomic volatility. The absence of debt obligations reduces interest expense risks, while substantial liquidity ensures capacity for organic growth and potential M&A activity in fragmented European telecom markets.
Liberty Global’s growth is driven by broadband and mobile service adoption, particularly in its core European markets. The company has not issued dividends, opting instead to reinvest cash flows into network expansion and product innovation. This aligns with its strategy to capture long-term value in high-bandwidth demand trends, though future dividend reintroduction remains possible as operations mature.
With a market capitalization of $11.99 billion and a beta of 1.27, Liberty Global is viewed as a moderately volatile play on European telecom consolidation. Investors likely price in expectations for sustained cash flow generation and market share gains, balanced against regulatory risks and competitive pressures in its operating regions.
Liberty Global’s strategic advantages include its scalable infrastructure, diversified service portfolio, and focus on high-margin converged offerings. The outlook remains positive, supported by secular demand for connectivity, though execution risks around technological obsolescence and regulatory hurdles persist. The company’s ability to innovate and adapt to evolving consumer preferences will be critical in maintaining its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |