Data is not available at this time.
Zuora, Inc. operates in the Software-as-a-Service (SaaS) industry, specializing in subscription management solutions for businesses transitioning to recurring revenue models. The company's core platform, Zuora Central, integrates billing, revenue recognition, payments, and quoting functionalities, serving industries ranging from media to manufacturing. Its modular products—Zuora Billing, Revenue, CPQ, and Collect—address complex subscription lifecycle needs, positioning Zuora as a leader in the subscription economy infrastructure. The firm competes with legacy ERP providers and vertical-specific solutions, differentiating itself through automation, scalability, and API-first architecture. Zuora's partnerships with systems integrators and consultancies enhance its enterprise reach, though it faces pricing pressure from broader financial software suites expanding into subscription management. The company targets mid-market and large enterprises undergoing digital transformation, with a focus on global expansion and platform stickiness through usage-based pricing.
Zuora reported $431.7 million in revenue for FY2024, reflecting its SaaS-based recurring revenue model. The company posted a net loss of $68.2 million, with negative operating cash flow of $18.8 million, indicating ongoing investments in growth. Capital expenditures of $10 million suggest moderate infrastructure reinvestment, typical for cloud software firms scaling operations.
With a diluted EPS of -$0.49, Zuora's earnings remain pressured by R&D and sales/marketing costs inherent to its growth phase. The negative operating cash flow-to-revenue ratio (-4.3%) underscores operational inefficiencies, though this is common among SaaS companies prioritizing customer acquisition over near-term profitability.
Zuora maintains $256.1 million in cash against $396.6 million of total debt, presenting a leveraged but manageable position. The 1.5x debt-to-cash ratio suggests adequate liquidity, though dependence on future cash flows to service obligations warrants monitoring given persistent operating losses.
Revenue growth trends are undisclosed in the provided data, but the absence of dividends aligns with Zuora's focus on reinvesting capital into platform development and market expansion. The company's strategy emphasizes land-and-expand within its customer base rather than shareholder distributions.
At a $1.09 billion market cap, Zuora trades at ~2.5x trailing revenue, a premium to legacy software firms but discounted versus high-growth SaaS peers. The 1.67 beta reflects heightened volatility expectations as investors weigh its subscription economy leadership against execution risks.
Zuora's first-mover advantage in subscription management provides network effects as customer ecosystems expand. However, macroeconomic pressures on SaaS spending and competition from vertically integrated solutions pose challenges. Success hinges on upselling automation modules and achieving operating leverage as the platform matures.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |