Data is not available at this time.
Eaton Corporation plc is a global leader in power management, operating across diversified industrial segments including electrical, aerospace, vehicle, and eMobility solutions. The company generates revenue through the design, manufacturing, and distribution of critical components such as electrical distribution systems, hydraulic and aerospace systems, and vehicle powertrains. Its broad product portfolio serves commercial, industrial, and defense markets, positioning Eaton as a key supplier in infrastructure modernization, energy transition, and automation trends. The company maintains a competitive edge through technological innovation, aftermarket services, and a strong global distribution network. With a focus on sustainability and electrification, Eaton is well-aligned with long-term industrial and mobility shifts, reinforcing its market leadership in power management solutions.
Eaton reported revenue of $24.9 billion in FY 2024, with net income reaching $3.8 billion, reflecting a robust margin profile. The company's diluted EPS stood at $9.50, supported by disciplined cost management and operational efficiency. Operating cash flow was strong at $4.3 billion, though capital expenditures of $808 million indicate ongoing investments in growth initiatives. The firm's ability to convert revenue into cash underscores its financial discipline.
Eaton demonstrates solid earnings power, with a net income margin of approximately 15.2%. The company's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base. Investments in high-growth segments like eMobility and electrical infrastructure suggest a strategic focus on higher-margin opportunities, which could further enhance returns on invested capital over time.
Eaton maintains a balanced financial structure, with $555 million in cash and equivalents against total debt of $9.98 billion. The firm's leverage appears manageable given its strong cash generation and stable earnings profile. Its liquidity position supports both ongoing operations and strategic investments, while its industrial focus provides resilience against economic cyclicality.
Eaton has demonstrated consistent growth, driven by demand for electrification and sustainable power solutions. The company pays a dividend of $3.96 per share, reflecting a commitment to shareholder returns. Future growth is likely to be fueled by expansion in eMobility, grid modernization, and aerospace aftermarket services, supported by a disciplined capital allocation strategy.
With a market capitalization of approximately $124.8 billion, Eaton trades at a premium reflective of its leadership in power management and growth prospects. The company's beta of 1.13 suggests moderate sensitivity to broader market movements. Investors appear to price in sustained demand for its diversified industrial and mobility solutions.
Eaton's strategic advantages include its technological expertise, global scale, and exposure to secular trends like energy transition and automation. The company is well-positioned to capitalize on infrastructure upgrades and electrification, though macroeconomic volatility could pose near-term challenges. Long-term prospects remain favorable given its innovation pipeline and market-leading positions across key industrial segments.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |