Data is not available at this time.
Allegion plc operates in the global security products and solutions industry, specializing in mechanical and electronic security systems for commercial, institutional, and residential markets. The company generates revenue through a diversified portfolio of door hardware, locks, access control systems, and workforce productivity solutions, sold under well-established brands like Schlage, Von Duprin, and LCN. Its products cater to high-demand sectors such as healthcare, education, government, and hospitality, ensuring steady demand across economic cycles. Allegion leverages a multi-channel distribution strategy, including specialty distributors, e-commerce platforms, and retail outlets, enhancing its market penetration. The company’s strong brand recognition and focus on innovation in electronic security position it as a leader in the fragmented security solutions market. Its global footprint and strategic acquisitions further solidify its competitive edge, allowing it to address evolving security needs in both developed and emerging markets.
Allegion reported revenue of $3.77 billion for the fiscal year ending December 2024, with net income of $597.5 million, reflecting a robust margin profile. The company’s diluted EPS stood at $6.82, supported by efficient cost management and operational execution. Operating cash flow was strong at $675 million, though capital expenditures of $92.1 million indicate ongoing investments in growth and innovation. These metrics underscore Allegion’s ability to convert revenue into profitability while maintaining financial discipline.
Allegion’s earnings power is evident in its consistent profitability and cash flow generation, with a net income margin of approximately 15.8%. The company’s capital efficiency is demonstrated by its ability to fund operations and growth initiatives while maintaining a healthy balance sheet. Its focus on high-margin electronic security products and recurring revenue streams from services further enhances its earnings stability and long-term capital allocation strategy.
Allegion’s balance sheet remains solid, with $503.8 million in cash and equivalents and total debt of $2.15 billion. The company’s debt levels are manageable relative to its cash flow generation, providing flexibility for strategic investments or shareholder returns. Its financial health is further supported by strong operating cash flow, which covers interest obligations and supports ongoing capital expenditures without undue strain.
Allegion has demonstrated steady growth, driven by demand for security solutions and strategic acquisitions. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.95, reflecting a commitment to returning capital while retaining sufficient funds for reinvestment. Future growth is expected to be fueled by expansion in electronic security and access control systems, as well as geographic diversification.
With a market capitalization of approximately $12.12 billion and a beta of 1.036, Allegion is valued as a stable, growth-oriented player in the security solutions sector. The market appears to price in the company’s consistent earnings power and ability to navigate economic cycles, supported by its strong brand portfolio and recurring revenue streams. Valuation multiples reflect expectations of mid-single-digit revenue growth and margin stability.
Allegion’s strategic advantages include its strong brand equity, diversified product portfolio, and global distribution network. The company is well-positioned to capitalize on increasing demand for integrated security solutions, particularly in electronic access control. Its outlook remains positive, with opportunities for margin expansion through product mix optimization and operational efficiencies. Long-term growth will likely be driven by innovation and strategic acquisitions in high-growth markets.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |