investorscraft@gmail.com

Intrinsic ValueCheck Point Software Technologies Ltd. (0Y9S.L)

Previous Close£179.64
Intrinsic Value
Upside potential
Previous Close
£179.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Check Point Software Technologies Ltd. is a global leader in cybersecurity, specializing in advanced threat prevention solutions for enterprises, service providers, and SMBs. The company operates in the highly competitive software services sector, leveraging its modular Software Blades architecture to deliver tailored security applications, including next-generation firewalls, threat prevention, and data protection. Its platform enables seamless integration of security functions, addressing evolving cyber risks with scalable and interoperable solutions. Check Point maintains a strong market position through continuous innovation, serving a diverse clientele across industries that demand robust IT security. The company differentiates itself with a comprehensive suite of security packages, designed to mitigate sophisticated threats while optimizing operational efficiency. Its focus on R&D and strategic partnerships reinforces its reputation as a trusted cybersecurity provider in an increasingly digital and threat-prone landscape.

Revenue Profitability And Efficiency

Check Point reported revenue of $2.57 billion for FY 2024, with net income of $845.7 million, reflecting a healthy net margin of approximately 33%. The company’s diluted EPS stood at $7.46, demonstrating strong profitability. Operating cash flow was robust at $1.05 billion, supported by efficient working capital management, while capital expenditures remained minimal at $24.2 million, indicating capital-light operations.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its high net income margin and consistent cash generation. With minimal debt ($32.3 million) and substantial cash reserves ($506.2 million), Check Point maintains a strong balance sheet, enabling reinvestment in R&D and strategic initiatives. Its capital efficiency is evident in its ability to deliver high returns without significant capital outlays.

Balance Sheet And Financial Health

Check Point’s financial health is solid, with $506.2 million in cash and equivalents against only $32.3 million in total debt, resulting in a net cash position. The absence of a dividend policy allows the company to retain earnings for growth and innovation. Its low leverage and strong liquidity position it well for both organic and inorganic expansion.

Growth Trends And Dividend Policy

Check Point has demonstrated steady revenue growth, driven by demand for cybersecurity solutions. The company does not pay dividends, opting instead to reinvest profits into R&D and market expansion. This aligns with its strategy to maintain technological leadership in a rapidly evolving industry, prioritizing long-term value creation over short-term shareholder returns.

Valuation And Market Expectations

With a market capitalization of $24.63 billion and a beta of 0.664, Check Point is viewed as a stable investment in the technology sector. The market appears to value its consistent profitability, strong cash flows, and leadership in cybersecurity, though growth expectations are tempered by the competitive landscape and macroeconomic uncertainties.

Strategic Advantages And Outlook

Check Point’s strategic advantages include its modular security platform, strong R&D focus, and global customer base. The outlook remains positive, given increasing cybersecurity threats and digital transformation trends. However, competition from larger tech firms and emerging startups necessitates ongoing innovation to sustain its market position and growth trajectory.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount