Data is not available at this time.
Vitrolife AB operates in the medical devices sector, specializing in assisted reproductive technologies (ART). The company provides a comprehensive portfolio of products, including IVF media, labware, incubators, cryopreservation solutions, and time-lapse imaging systems, which are critical for fertility clinics and laboratories worldwide. Its offerings span the entire ART workflow, from oocyte retrieval to embryo transfer, positioning Vitrolife as an integrated solutions provider in a high-growth niche. The company serves a global market, with operations across Europe, the Americas, Asia, and the Middle East, leveraging its strong R&D capabilities and strategic acquisitions to maintain technological leadership. Vitrolife’s market position is reinforced by its focus on innovation, regulatory compliance, and partnerships with fertility clinics, ensuring steady demand for its specialized products. The ART industry benefits from rising infertility rates and increasing acceptance of IVF treatments, providing a favorable backdrop for Vitrolife’s growth. Its diversified product suite and geographic reach mitigate regional risks while capitalizing on global trends in reproductive health.
Vitrolife reported revenue of SEK 3.61 billion for the fiscal year, with net income of SEK 513 million, reflecting a net margin of approximately 14.2%. The company’s operating cash flow of SEK 907 million underscores its ability to convert sales into cash efficiently, supporting ongoing operations and strategic investments without significant capital expenditures in the period.
The company’s diluted EPS of SEK 3.78 demonstrates its earnings power, driven by a combination of revenue growth and operational efficiency. Vitrolife’s capital structure includes SEK 1.14 billion in cash and equivalents against SEK 2.09 billion in total debt, indicating a balanced approach to leveraging while maintaining liquidity for growth initiatives.
Vitrolife’s balance sheet shows a solid financial position, with cash reserves covering over half of its total debt. The absence of reported capital expenditures in the period suggests disciplined spending, though further details on long-term investments would provide additional clarity. The company’s moderate leverage and strong cash generation support its financial stability.
Vitrolife’s growth is aligned with global trends in fertility treatments, supported by its innovative product pipeline. The company pays a dividend of SEK 1.1 per share, reflecting a commitment to shareholder returns while retaining sufficient capital for R&D and market expansion. Its ability to sustain dividend payments will depend on continued profitability and cash flow generation.
With a market capitalization of SEK 21.34 billion and a beta of 1.83, Vitrolife is positioned as a higher-risk, growth-oriented investment in the healthcare sector. The valuation reflects investor expectations for sustained demand in ART, though macroeconomic and regulatory risks could influence future performance.
Vitrolife’s strategic advantages include its technological leadership, global distribution network, and focus on high-margin ART products. The outlook remains positive, given increasing infertility rates and advancements in reproductive technologies. However, competition and regulatory hurdles in key markets could pose challenges. The company’s ability to innovate and expand its product offerings will be critical to maintaining its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |