Data is not available at this time.
Carel Industries S.p.A. operates as a specialized provider of control and humidification solutions for HVAC and refrigeration markets globally. The company serves commercial, industrial, and residential sectors with a diversified product portfolio, including programmable controllers, IoT-enabled digital services, and energy-efficient humidification systems. Its offerings are complemented by technical support and maintenance services, reinforcing long-term customer relationships. Carel has established a strong presence in Europe, the Middle East, Africa, and the Americas, leveraging its Italian engineering heritage to deliver high-performance solutions. The company’s focus on innovation, particularly in IoT and remote monitoring, positions it as a key player in smart climate control. Its market leadership is underpinned by a reputation for reliability and technological sophistication, catering to both OEMs and end-users in energy-conscious industries.
Carel reported revenue of €578.5 million in FY 2023, with net income of €62.6 million, reflecting a disciplined cost structure. Operating cash flow stood at €88.8 million, supported by efficient working capital management. Capital expenditures of €31.6 million indicate ongoing investments in production and R&D, aligning with its innovation-driven strategy.
The company’s diluted EPS of €0.56 demonstrates steady earnings generation. Its ability to convert revenue into operating cash flow (15.3% of revenue) highlights operational efficiency. Carel’s moderate leverage and focus on high-margin solutions enhance return on invested capital.
Carel maintains a solid liquidity position with €99.1 million in cash and equivalents, against total debt of €151.6 million. The balance sheet reflects prudent financial management, with sufficient flexibility to fund growth initiatives and sustain dividend payments.
Revenue growth is likely driven by demand for energy-efficient HVAC solutions and IoT integration. The company’s €0.19 dividend per share suggests a commitment to shareholder returns, supported by stable cash flows and a payout ratio of approximately 34% of net income.
With a market cap of €2.31 billion and a beta of 1.25, Carel trades at a premium reflective of its niche expertise and growth potential. Investors likely price in sustained demand for smart climate control solutions and international expansion.
Carel’s competitive edge lies in its technological leadership and global distribution network. The outlook remains positive, supported by regulatory tailwinds for energy efficiency and IoT adoption in HVAC systems. Risks include supply chain volatility and regional economic disparities.
Company filings, LSE disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |