investorscraft@gmail.com

Intrinsic ValueAmbarella, Inc. (0YU1.L)

Previous Close£64.56
Intrinsic Value
Upside potential
Previous Close
£64.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ambarella, Inc. is a semiconductor company specializing in video processing and AI-powered computer vision solutions. Its core revenue model revolves around designing system-on-a-chip (SoC) products that integrate HD and ultra HD video compression, image processing, and deep learning capabilities. These chips are critical for applications in automotive cameras, security systems, robotics, and consumer electronics, positioning Ambarella as a key enabler of next-generation visual intelligence. The company serves original design manufacturers (ODMs) and original equipment manufacturers (OEMs) through direct sales and distributors, leveraging its expertise in low-power, high-performance semiconductor design. Operating in the competitive semiconductor sector, Ambarella differentiates itself through proprietary AI algorithms and energy-efficient architectures, catering to growing demand for advanced vision processing in autonomous vehicles, smart surveillance, and edge AI devices. Its market position is bolstered by partnerships in automotive and IoT ecosystems, though it faces intense competition from larger semiconductor players.

Revenue Profitability And Efficiency

Ambarella reported revenue of $284.9 million for FY2025, reflecting its niche focus in video processing semiconductors. The company posted a net loss of $117.1 million, with diluted EPS at -$2.84, indicating ongoing investment in R&D and market expansion. Operating cash flow was positive at $33.8 million, suggesting some operational efficiency despite the net loss. Capital expenditures were negligible, implying a capital-light business model.

Earnings Power And Capital Efficiency

The company's negative earnings highlight challenges in scaling profitability, though its technology leadership in AI vision processing could drive future margin improvement. With no significant capital expenditures, Ambarella maintains capital efficiency, focusing instead on intellectual property development. The $144.6 million cash position provides runway for continued innovation in competitive semiconductor markets.

Balance Sheet And Financial Health

Ambarella's balance sheet shows $144.6 million in cash against minimal debt of $5.3 million, indicating strong liquidity. The absence of dividends and modest leverage suggest financial flexibility to navigate the capital-intensive semiconductor industry. The company's $2.64 billion market capitalization implies investor confidence in its long-term technology roadmap despite current losses.

Growth Trends And Dividend Policy

Growth is tied to adoption of its AI vision chips in automotive and IoT applications, though recent financials show contraction. The company maintains a no-dividend policy, reinvesting all cash flows into R&D for next-generation video and AI processors. Market trends toward autonomous vehicles and smart cameras could drive future revenue expansion.

Valuation And Market Expectations

At a market cap of $2.64 billion, Ambarella trades at a significant premium to current revenues, reflecting expectations for AI and automotive growth. The high beta of 1.994 indicates stock volatility aligned with tech sector trends. Valuation appears to price in future success in computer vision markets rather than current financial performance.

Strategic Advantages And Outlook

Ambarella's strengths lie in its proprietary AI vision technology and energy-efficient chip designs. The outlook depends on execution in automotive and edge AI markets, where its solutions could become industry standards. Challenges include scaling profitability and competing with larger semiconductor firms. Success hinges on maintaining technological leadership in an increasingly AI-driven semiconductor landscape.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount