Data is not available at this time.
Longhui International Holdings Limited operates within the highly competitive Chinese consumer cyclical sector, specifically the restaurant industry. Its core revenue model is derived from owning and operating a chain of 24 hotpot restaurants under the distinct Faigo and Xiao Faigo brands, which cater to the popular dining segment in mainland China. The company's market position is that of a small, regional player in a vast and fragmented industry dominated by larger chains. Its operations are concentrated geographically, which presents both localized brand recognition benefits and significant scalability challenges. The hotpot segment itself is a staple of Chinese culinary culture, but it requires meticulous management of food costs, labor, and real estate to achieve profitability. Longhui's strategy appears focused on a specific niche, though its limited scale impacts its bargaining power with suppliers and its ability to invest in national marketing campaigns compared to industry giants.
The company generated HKD 82.3 million in revenue for FY2023. However, it reported a net loss of HKD 14.4 million, indicating significant profitability challenges. Operating cash flow was positive at HKD 9.4 million, suggesting some core operational efficiency despite the reported bottom-line loss, which may be influenced by non-cash expenses or financial costs.
Longhui's earnings power is currently negative, with a diluted EPS of -HKD 0.14. Capital expenditures were a modest HKD -0.3 million, reflecting limited investment in new growth initiatives. The positive operating cash flow, which exceeded capex, indicates the existing store base can generate cash, but not sufficient to cover overall corporate expenses and achieve net profitability.
The balance sheet shows a cash position of HKD 2.9 million against a considerably larger total debt of HKD 32.4 million. This high leverage ratio presents a clear financial risk, as the company's cash holdings are insufficient to cover its outstanding obligations, placing pressure on its liquidity and overall financial health.
With a net loss and a high debt burden, the company is not in a position to pay dividends, as confirmed by a dividend per share of zero. The modest capex suggests a focus on maintaining existing operations rather than pursuing aggressive expansion, indicating stagnant or challenged growth trends in the near term.
The market capitalization of approximately HKD 13.3 million is notably low, trading below its annual revenue. This discounted valuation, coupled with a negative beta, reflects very low market expectations and significant investor skepticism regarding the company's future prospects and ability to return to profitability.
The company's primary advantage is its established presence in the popular hotpot niche. However, its outlook is clouded by profitability issues and a highly leveraged balance sheet. A successful turnaround would require improved operational execution to achieve consistent profitability and a strategic plan to address its substantial debt overhang.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |