investorscraft@gmail.com

Intrinsic ValueLitu Holdings Limited (1008.HK)

Previous CloseHK$0.19
Intrinsic Value
Upside potential
Previous Close
HK$0.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Litu Holdings Limited is a specialized printing and packaging company operating primarily in the consumer cyclical sector, with a core focus on manufacturing paper-based packaging materials for the tobacco industry. Its revenue model is built on the production and sale of high-value cigarette packages, laminated papers, and RFID products, serving a global client base across China, Indonesia, the United States, and South Korea. The company leverages its long-standing expertise, established since 1990, to maintain a niche position as a critical supplier to regulated and stable industries, though it faces inherent exposure to the cyclical demand of its end-markets. Its strategic positioning is further defined by its integrated operations, which encompass research and development, import/export services, and manufacturing, allowing it to capture value across the supply chain while navigating the competitive landscape of industrial packaging providers.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of HKD 725.5 million and a net income of HKD 80.6 million, indicating a net profit margin of approximately 11.1%. Strong operating cash flow of HKD 279.8 million significantly exceeded net income, highlighting efficient cash conversion from its core operations and robust working capital management.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power with a diluted EPS of HKD 0.05. Notably, it generated substantial operating cash flow without any reported capital expenditures for the period, suggesting a capital-light model or a phase of minimal investment, which enhances its return on invested capital.

Balance Sheet And Financial Health

The balance sheet is characterized by a strong liquidity position, with cash and equivalents of HKD 570.9 million significantly outweighing total debt of HKD 207.6 million. This low leverage and high cash balance provide considerable financial flexibility and a very conservative risk profile.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of HKD 0.02 per share. The lack of capital expenditures may indicate a mature operational phase or a strategic pause, with future growth likely dependent on organic market expansion or efficiency gains rather than significant new investments.

Valuation And Market Expectations

With a market capitalization of approximately HKD 373.2 million, the company trades at a significant discount to its net cash position, implying the market assigns little to no value to its ongoing operations. The very low beta of 0.179 suggests the stock is perceived as having low correlation to broader market movements.

Strategic Advantages And Outlook

The company's key advantages include its niche specialization, strong cash generation, and a fortress balance sheet. The outlook is stable, supported by its role as a supplier to the tobacco industry, though long-term prospects may be influenced by regulatory trends affecting its primary customers and the potential need to diversify its end-market exposure.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount