investorscraft@gmail.com

Intrinsic ValueSky Blue 11 Company Limited (1010.HK)

Previous CloseHK$0.10
Intrinsic Value
Upside potential
Previous Close
HK$0.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sky Blue 11 operates as a diversified investment holding company with a unique portfolio spanning multiple unrelated sectors. Its core operations include the design and distribution of integrated circuits and semiconductor components, serving electronics manufacturers with essential components. The company maintains additional business segments in executive jet management, luxury yacht services, and property investment, creating an unconventional conglomerate structure. This diversified approach positions the company across both technology and luxury service markets, though without clear sector specialization. The Hong Kong-based firm operates in fragmented markets without dominant market share in any segment, relying on niche operations rather than scale advantages. Its multi-industry exposure creates both diversification benefits and operational complexity, with each business unit facing distinct competitive dynamics and market conditions.

Revenue Profitability And Efficiency

The company generated HKD 36.0 million in revenue while reporting a substantial net loss of HKD 165.1 million, indicating severe profitability challenges. Negative operating cash flow of HKD 131.7 million further demonstrates operational inefficiency and cash consumption across its diversified business segments. The absence of capital expenditures suggests limited investment in growth or maintenance of existing operations.

Earnings Power And Capital Efficiency

With a diluted EPS of -HKD 0.37 and negative operating cash flow, the company demonstrates weak earnings power and poor capital allocation. The diversified business model appears to be generating suboptimal returns, as evidenced by the significant losses relative to revenue generation. Cash flow negative operations indicate fundamental challenges in converting business activities into sustainable profitability.

Balance Sheet And Financial Health

The company maintains HKD 28.5 million in cash against HKD 125.9 million in total debt, creating a strained liquidity position. The debt-to-cash ratio suggests financial stress, particularly given the ongoing operational cash burn. This balance sheet structure raises concerns about the company's ability to meet obligations without additional financing or asset sales.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with significant losses overshadowing modest revenue. The company maintains a zero dividend policy, consistent with its negative earnings and cash flow position. There is no evidence of sustainable growth drivers across its diversified business segments given the current financial metrics.

Valuation And Market Expectations

With a market capitalization of HKD 41.8 million and negative earnings, traditional valuation metrics are not meaningful. The negative beta of -0.463 suggests unusual price behavior relative to the market, potentially indicating speculative trading or unique risk factors. Market expectations appear to be pricing in either significant turnaround potential or alternative value propositions beyond current financial performance.

Strategic Advantages And Outlook

The company's primary strategic position lies in its diversified exposure across unrelated sectors, though this appears to be creating operational challenges rather than synergies. The outlook remains challenging given persistent losses, negative cash flow, and strained balance sheet. Successful turnaround would require either significant operational improvements, strategic refocusing, or divestiture of underperforming segments to stabilize financial performance.

Sources

Company financial reportsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount