Data is not available at this time.
China Jicheng Holdings Limited operates as a specialized manufacturer in the consumer cyclical sector, focusing on umbrella production and distribution. The company generates revenue through manufacturing and selling POE umbrellas, nylon umbrellas, and critical umbrella components including plastic cloth and shafts. Its operational model combines domestic manufacturing in Jinjiang with international export channels, serving markets across Asia including Japan, South Korea, and Taiwan, as well as European markets like Spain. The company maintains a niche position within the broader apparel accessories industry, leveraging its specialized manufacturing capabilities to serve both finished product markets and supply chain partners requiring umbrella components. This dual revenue stream from finished umbrellas and parts positions the company within the global umbrella supply chain, though it operates in a highly competitive and seasonal market segment with exposure to weather-dependent demand patterns and international trade dynamics.
The company generated HKD 353.3 million in revenue with net income of HKD 10.9 million, indicating thin profit margins of approximately 3.1%. Operating cash flow was negative HKD 9.7 million, suggesting potential working capital challenges or timing differences in cash conversion. Capital expenditures of HKD 1.9 million represent modest reinvestment in maintaining production capabilities.
Diluted EPS of HKD 0.0264 reflects modest earnings generation relative to the company's market capitalization. The negative operating cash flow despite positive net income indicates potential inefficiencies in working capital management or collection cycles. The company's capital allocation appears conservative with limited investment in growth initiatives.
The balance sheet shows HKD 4.1 million in cash against HKD 81.5 million in total debt, indicating significant leverage and limited liquidity buffers. The debt-to-equity position appears elevated, though specific equity figures are unavailable. The negative operating cash flow further compounds liquidity concerns for meeting debt obligations.
No dividend payments were made during the period, consistent with the company's focus on preserving capital given its financial constraints. The modest revenue base and profitability suggest limited growth momentum, while negative cash flow indicates potential operational challenges rather than expansion-oriented investment.
With a market capitalization of HKD 503.3 million, the company trades at approximately 1.4 times revenue and 46 times earnings, suggesting market expectations for recovery or growth despite current financial challenges. The negative beta of -1.665 indicates unusual price movement patterns relative to the broader market.
The company's specialized manufacturing expertise and established export channels provide some competitive advantages in niche umbrella markets. However, high leverage, negative cash flow, and thin margins present significant operational challenges. The outlook depends on improving working capital efficiency and potentially restructuring the debt load to achieve sustainable operations.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |