investorscraft@gmail.com

Intrinsic ValueLamtex Holdings Limited (1041.HK)

Previous CloseHK$0.04
Intrinsic Value
Upside potential
Previous Close
HK$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2018 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lamtex Holdings Limited operates as a Hong Kong-based conglomerate with a diversified portfolio spanning financial services and industrial operations. Its core revenue model is bifurcated between loan financing and securities brokerage, including margin financing, and the trading and manufacturing of electronic products, supplemented by a hotel business. This structure positions the company across the competitive financial services and electronics sectors in China, leveraging its investment holding status to manage a range of assets. The company's market position is that of a smaller, diversified entity navigating distinct competitive landscapes in each segment, from the crowded brokerage space to electronics manufacturing, without a dominant share in any single market. Its strategic focus involves capital allocation across these disparate businesses to drive overall shareholder value, though its conglomerate nature presents both diversification benefits and challenges in achieving operational focus and scale.

Revenue Profitability And Efficiency

The company generated revenue of HKD 169.3 million for FY2018. However, operational efficiency was severely challenged, resulting in a significant net loss of HKD 59.8 million. This negative profitability, coupled with a negative operating cash flow of HKD 55.1 million, indicates substantial pressures on its core business operations and cash generation capabilities during the period.

Earnings Power And Capital Efficiency

Earnings power was negative, with a diluted EPS of -HKD 0.0382, reflecting the net loss. Capital expenditures were minimal at HKD -0.6 million, suggesting a lack of significant investment in maintaining or growing productive assets. The negative cash flow from operations further underscores weak capital efficiency and an inability to self-fund its activities.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 40.2 million against a modest total debt of HKD 5.0 million, indicating a low leverage ratio and a degree of liquidity. However, the significant operating and cash flow losses experienced during the year pose a threat to this financial health if they persist, potentially eroding the cash buffer.

Growth Trends And Dividend Policy

Financial performance for the period indicates contraction rather than growth, with a substantial net loss. Despite this, a dividend of HKD 0.327 per share was distributed. This payout, occurring alongside negative earnings and cash flow, suggests a policy potentially focused on shareholder returns that may not be sustainable given the current operational results.

Valuation And Market Expectations

The provided market capitalization is listed as zero, which is atypical and may indicate a reporting anomaly or an extremely distressed valuation. The negative earnings and cash flows would logically contribute to a low market valuation, reflecting investor skepticism about the company's near-term prospects and ability to generate positive returns.

Strategic Advantages And Outlook

The primary strategic advantage is its diversification across unrelated businesses, which can provide some risk mitigation. The outlook is clouded by the reported losses and cash burn. A successful turnaround would require improving profitability in its core segments, particularly its financial services, to stabilize operations and restore investor confidence.

Sources

Company Annual Report (FY2018)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2019202020212022202320242025202620272028202920302031203220332034203520362037203820392040204120422043

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount