Data is not available at this time.
Ngai Hing Hong Company Limited operates as a specialty chemicals distributor and manufacturer, focusing on the trading and production of plastic materials, pigments, colorants, compounded resins, engineering plastics, and biodegradable plastics. The company serves industrial clients primarily in Hong Kong and China, operating through distinct segments including Trading, Colorants, and Engineering Plastics, while also maintaining a property holding division. Its core revenue model is built on the sale of these specialized chemical products, catering to manufacturing sectors that require high-performance materials for various applications. Within the competitive basic materials sector, the company occupies a niche position as a regional supplier of essential inputs for plastics processing and manufacturing industries. Its market positioning is that of a specialized intermediary, leveraging its long-established presence since 1970 to serve a dedicated client base with a range of chemical solutions, though it operates in a highly fragmented and competitive market environment where scale advantages are limited.
The company generated HKD 1.28 billion in revenue for FY2024 but reported a net loss of HKD 18.0 million, indicating significant profitability challenges. Operating cash flow was negative HKD 45.4 million, while capital expenditures of HKD 11.3 million suggest limited investment in maintaining operational capabilities amid these financial pressures.
Diluted EPS of negative HKD 0.0489 reflects weak earnings power in the current period. The negative operating cash flow combined with modest capital expenditures indicates constrained capital efficiency and challenges in generating sufficient cash returns from the company's operational assets and business segments.
The balance sheet shows HKD 104.2 million in cash against total debt of HKD 392.3 million, creating a leveraged position. This debt burden, combined with negative profitability and cash flow, suggests financial stress and limited liquidity buffers to withstand ongoing operational challenges.
With negative earnings and no dividend distribution, the company demonstrates no current growth trajectory or shareholder return policy. The absence of dividends aligns with its loss-making position and need to preserve capital during this challenging operational period.
The market capitalization of HKD 114.5 million reflects modest investor expectations for this small-cap specialty chemicals company. The low beta of 0.117 suggests the stock is perceived as relatively defensive, though current financial performance indicates significant fundamental challenges are being priced in by the market.
The company's long-established presence since 1970 provides some market familiarity, but its niche positioning and current financial performance limit strategic advantages. The outlook appears challenging given negative profitability and cash flow, requiring significant operational improvements to achieve sustainable recovery.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |