Data is not available at this time.
Yuexiu Transport Infrastructure Limited operates as a specialized toll road investor and operator with a strategic portfolio of 15 expressway and bridge projects across China's key economic regions. The company generates revenue through long-term concession agreements for toll collection, providing essential transportation infrastructure in high-traffic corridors. Its core assets span Guangdong Province and other developed regions, benefiting from China's extensive highway network and growing vehicle penetration. The company maintains a defensive market position as a regulated infrastructure owner with predictable cash flows, though subject to traffic volume fluctuations and government toll rate policies. This business model provides stable returns through essential public infrastructure services with limited competition due to high barriers to entry and long-term concession rights.
The company generated HKD 3.87 billion in revenue with net income of HKD 657 million, reflecting a net margin of approximately 17%. Operating cash flow of HKD 2.66 billion significantly exceeded net income, indicating strong cash conversion from toll operations. The modest capital expenditure of HKD 28 million suggests mature assets requiring limited maintenance investment, supporting high free cash flow generation.
Diluted EPS of HKD 0.39 demonstrates the company's earnings capacity from its toll road portfolio. The substantial operating cash flow relative to net income highlights efficient cash generation from core operations. The business model benefits from high operating leverage once infrastructure is developed, with incremental revenue largely flowing to profitability.
The company maintains HKD 1.98 billion in cash against total debt of HKD 17.49 billion, indicating leveraged but manageable financial structure typical for infrastructure assets. The significant debt load reflects long-term project financing for toll road development, supported by predictable cash flows from established transportation corridors.
The company distributed HKD 0.25 per share in dividends, representing a payout ratio of approximately 64% of earnings. Growth prospects are tied to traffic volume increases in existing corridors and potential acquisition of additional toll road assets. The dividend policy appears sustainable given stable cash flow generation from mature infrastructure assets.
With a market capitalization of HKD 7.18 billion and beta of 0.71, the market prices the company as a defensive infrastructure play with moderate volatility. The valuation reflects expectations for stable, regulated returns from essential transportation assets with limited growth upside but predictable cash flows.
The company benefits from strategic positioning in China's developed economic regions with long-term concession agreements. Its portfolio diversification across multiple provinces reduces regional economic risk. The outlook remains stable given essential nature of transportation infrastructure, though subject to regulatory changes in toll rates and economic conditions affecting traffic volumes.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |