investorscraft@gmail.com

Intrinsic ValueChongqing Iron & Steel Company Limited (1053.HK)

Previous CloseHK$1.26
Intrinsic Value
Upside potential
Previous Close
HK$1.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chongqing Iron & Steel Company Limited is a significant integrated steel producer operating within China's basic materials sector. Its core revenue model is centered on the processing, production, and sale of a diversified portfolio of steel products, including plates, sections, wire rods, and bar materials. The company also generates income from by-products of its manufacturing process, such as coking and coal chemicals, pig iron, and various slag and scrap materials. These products serve a broad industrial clientele across critical sectors including machinery manufacturing, construction and engineering, automotive, shipbuilding, and energy infrastructure for oil and gas pipelines. Operating from its base in Chongqing, the company is strategically positioned to serve the industrial and infrastructure demands of southwestern China. Its market position is that of a regional player within the highly competitive and fragmented Chinese steel industry, which is characterized by significant government influence, cyclical demand, and intense pressure on margins, requiring operational efficiency to maintain competitiveness.

Revenue Profitability And Efficiency

The company reported substantial revenue of HKD 27.2 billion for the period, underscoring its significant scale of operations. However, this was overshadowed by a substantial net loss of HKD 3.2 billion, indicating severe pressure on profitability, likely from high input costs and challenging market conditions. Positive operating cash flow of HKD 1.3 billion suggests some underlying operational efficiency in converting sales into cash, despite the reported bottom-line loss.

Earnings Power And Capital Efficiency

The diluted earnings per share of -HKD 0.36 directly reflects the net loss and diminished earnings power for shareholders during this period. Capital expenditures of HKD 766 million indicate ongoing investment to maintain or upgrade production assets. The relationship between negative earnings and these investments points to potential challenges in achieving satisfactory returns on invested capital in the current market environment.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with cash and equivalents of HKD 3.0 billion. Total debt is reported at HKD 2.6 billion, which appears manageable relative to the company's cash holdings and scale. This suggests the company retains some financial flexibility to navigate the current period of operational losses without immediate solvency concerns.

Growth Trends And Dividend Policy

The absence of a dividend per share is consistent with the company's reported net loss, as retaining capital is prudent during a downturn. The current financial results point towards a contraction rather than growth, heavily influenced by the cyclical nature of the global steel industry and specific domestic economic pressures in China.

Valuation And Market Expectations

With a market capitalization of approximately HKD 14.4 billion, the market is valuing the company at a significant discount to its annual revenue, a common characteristic for cyclical firms during loss-making periods. A beta of 0.88 suggests the stock is perceived as slightly less volatile than the broader market, potentially reflecting its established, albeit challenged, position.

Strategic Advantages And Outlook

The company's strategic advantage lies in its integrated production process and its role in supplying essential materials to key Chinese industries. The outlook remains intrinsically tied to a recovery in Chinese infrastructure and manufacturing demand, which would improve pricing power and utilization rates, essential for a return to profitability.

Sources

Company Financials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount