Data is not available at this time.
China Southern Airlines is a major state-owned carrier in the People's Republic of China, operating a comprehensive airline transportation business. Its core revenue model is derived from passenger and cargo services across domestic and international routes, supported by a large fleet of 879 commercial aircraft. The company also generates income from a diverse portfolio of ancillary services, including aircraft maintenance, air catering, cargo handling, logistics, and pilot training, creating a vertically integrated aviation ecosystem. Operating within the highly competitive and capital-intensive global airline industry, it holds a dominant market position as one of China's 'Big Three' airlines. Its extensive hub operations in Guangzhou provide a strategic advantage for both domestic connectivity and international routes throughout Asia and beyond. The company's scale, government backing, and extensive route network solidify its standing as a critical player in China's aviation market and a key facilitator of regional economic activity.
The company reported robust revenue of HKD 174.2 billion for the period, indicating a strong recovery in travel demand. However, profitability remains a challenge, with a net loss of HKD 1.7 billion. This highlights the ongoing pressure from high operational costs, including fuel and fleet maintenance, which continue to outpace revenue growth in the current economic environment.
Despite the net loss, the company demonstrated solid underlying cash generation, with operating cash flow of HKD 31.4 billion. This significant positive cash flow, which substantially exceeded capital expenditures of HKD 16.1 billion, indicates a strong ability to fund core operations and necessary investments internally, even during a period of bottom-line losses.
The balance sheet reflects the capital-intensive nature of the airline industry, with high total debt of HKD 171.5 billion. Liquidity is supported by a cash position of HKD 16.0 billion. The substantial debt load presents a significant leverage risk and necessitates careful management of refinancing obligations and interest coverage, especially in a rising rate environment.
The company is not currently paying a dividend, which is consistent with its reported net loss and a prudent strategy to preserve capital. Management's focus appears to be on stabilizing operations and managing its debt structure rather than returning capital to shareholders in the near term, as it navigates the post-pandemic recovery phase.
With a market capitalization of approximately HKD 106.2 billion, the market is valuing the company at a significant discount to its annual revenue. A beta of 0.60 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its state-owned status and the market's view of its recovery trajectory being more gradual than explosive.
Its strategic advantages include its scale, dominant hub presence in Southern China, and government affiliation. The outlook hinges on a sustained recovery in passenger traffic, particularly on lucrative international routes, and its ability to manage cost inflation and high financial leverage to return to sustainable profitability.
Company DescriptionMarket Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |