Data is not available at this time.
Zhejiang Shibao Company Limited is a specialized automotive components manufacturer operating within China's expansive auto parts sector. The company's core revenue model is derived from the research, design, development, production, and direct sale of steering systems to domestic automakers. Its product portfolio is strategically segmented, offering hydraulic power recirculating ball steering gears primarily for the commercial vehicle market and more advanced electric power and intelligent steering systems for passenger cars, positioning it across key vehicle segments. As a long-established entity founded in 1984 and a subsidiary of a holding group, it leverages deep industry relationships and manufacturing expertise. Its market position is that of a dedicated supplier embedded within the Chinese automotive supply chain, focusing on a critical safety component. This specialization provides a defensive niche, though it also creates dependence on the cyclical fortunes of its automotive OEM customers and the broader health of the Chinese manufacturing and consumer cyclical sectors.
The company generated HKD 2.69 billion in revenue for the period. Profitability was evident with a net income of HKD 149.1 million, translating to a diluted EPS of HKD 0.18. However, operating cash flow was a minimal HKD 1.17 million, which was significantly overshadowed by capital expenditures of HKD -101.3 million, indicating heavy ongoing investment in its production capabilities.
Zhejiang Shibao demonstrated earnings power with a positive net income. The substantial gap between its robust net profit and its meager operating cash flow suggests potential inefficiencies in working capital management or timing differences in receivables. Significant capital expenditures indicate a strategy focused on expanding or upgrading fixed assets to support future operations.
The balance sheet appears conservatively leveraged with a strong liquidity position. Cash and equivalents stood at HKD 418.5 million, providing a solid buffer against its total debt of HKD 81.1 million. This low debt-to-cash ratio signifies a healthy financial structure with ample capacity to meet its obligations and fund strategic initiatives.
The company has adopted a shareholder returns policy, distributing a dividend of HKD 0.0648 per share. This payout, against an EPS of HKD 0.18, represents a payout ratio of approximately 36%, indicating a commitment to returning capital while retaining a majority of earnings for reinvestment into the business and its growth initiatives.
With a market capitalization of approximately HKD 10.27 billion, the market values the company at a price-to-earnings multiple derived from its current earnings. A beta of 1.007 indicates that the stock's price movement is expected to be nearly identical to the broader market, reflecting its status as a typical cyclical industrial stock.
The company's strategic advantages include its long-term presence in the market, specialized product focus, and integration within the Chinese auto supply chain. The outlook is tied to automotive production cycles in China, with potential growth driven by the industry's shift towards electric and intelligent steering systems, areas in which it already has product offerings.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |