Data is not available at this time.
Damai Entertainment Holdings Limited operates as a diversified entertainment and technology conglomerate within China's communication services sector. The company's core revenue model is multifaceted, generating income through content production and distribution, technology platform operations, and IP merchandising. Its operations span film and television production, online drama series, children's programming, and live performance management, creating a comprehensive entertainment ecosystem. The company maintains significant market positioning through its ownership of Tao Piao Piao, a leading film ticketing platform, and Beacon AI data products that provide intelligent promotion services. This integrated approach allows Damai to monetize content across multiple channels while leveraging technological advantages in distribution and audience analytics. The company's strategic focus on IP commercialization extends to digital collectibles, advertising services, and derivative product sales, creating additional revenue streams beyond traditional entertainment content. This diversified model positions Damai as an integrated entertainment solutions provider rather than a pure content producer, differentiating it in China's competitive media landscape.
The company generated HKD 6.70 billion in revenue with net income of HKD 364 million, indicating a net margin of approximately 5.4%. Despite positive profitability, operating cash flow was negative HKD 1.06 billion, suggesting potential working capital challenges or significant investments in content production and platform development that have not yet converted to cash returns.
Diluted EPS of HKD 0.0123 reflects modest earnings power relative to the substantial share count. The negative operating cash flow combined with capital expenditures of HKD 175 million indicates the company is investing heavily in its technology platforms and content library, which may enhance future earnings potential but currently pressure near-term capital efficiency metrics.
The company maintains a strong liquidity position with HKD 2.51 billion in cash against total debt of HKD 661 million, providing a robust cash-to-debt ratio of approximately 3.8x. This conservative leverage profile offers financial flexibility to weather industry volatility and fund strategic initiatives in content development and technology expansion.
As a growth-oriented company in the evolving entertainment sector, Damai retains all earnings for reinvestment, evidenced by a zero dividend policy. The company's strategy focuses on expanding its content library, enhancing technology platforms, and developing IP commercialization opportunities rather than returning capital to shareholders through dividends.
With a market capitalization of HKD 31.37 billion, the company trades at approximately 4.7x revenue and 86x earnings, reflecting market expectations for future growth in China's entertainment and technology sectors. The beta of 0.69 suggests lower volatility than the broader market, possibly indicating perceived stability in its diversified business model.
The company benefits from its integrated entertainment ecosystem, technological capabilities in ticketing and data analytics, and affiliation with Alibaba through its parent company. These advantages position Damai to capitalize on China's growing entertainment consumption, though success depends on effective content monetization and navigation of regulatory environments in the media and technology sectors.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |