Data is not available at this time.
Huadian Power International is a major state-owned power generator in China, operating within the highly regulated utilities sector. Its core revenue model is built on the generation and sale of electricity and heat to regional power grid companies. The company operates a diversified portfolio of power plants, including a significant base of coal-fired and gas-fired thermal units, complemented by a growing segment of hydropower and other renewable energy assets. This integrated approach allows it to provide stable baseload power while adapting to national energy transition policies. Its strategic market position is reinforced by its scale, with a vast installed capacity exceeding 53 GW, making it a critical player in ensuring regional energy security. The company further integrates its operations through involvement in coal mining and production, providing some control over a key input cost. Its operations are deeply intertwined with national energy policy, positioning it as a key implementer of China's power sector development and decarbonization goals.
The company reported robust revenue of HKD 113.0 billion for the period. Profitability was solid, with net income reaching HKD 5.70 billion, translating to a diluted EPS of HKD 0.46. Operating cash flow generation was strong at HKD 16.34 billion, significantly exceeding capital expenditures, indicating healthy conversion of earnings into cash.
Huadian Power demonstrates substantial earnings power, supported by its massive generation capacity and strategic market position. The company's capital efficiency is reflected in its ability to fund significant capital expenditures (HKD 9.07 billion) primarily through its robust operating cash flows, reducing reliance on external financing for its ongoing investments in its fleet.
The balance sheet shows a leveraged but manageable structure, typical for a capital-intensive utility. Total debt stands at HKD 95.72 billion against cash and equivalents of HKD 5.85 billion. The company's low beta of 0.356 suggests the market perceives its financial risk as relatively stable and insulated from broad market volatility.
Growth is driven by capacity expansion and a strategic shift towards renewables, aligning with national policy. The company maintains a shareholder-friendly dividend policy, distributing HKD 0.14214 per share, providing a tangible return to investors alongside its long-term capital appreciation prospects tied to China's energy needs.
With a market capitalization of approximately HKD 66.32 billion, the valuation reflects the company's essential role in China's power infrastructure. The market appears to price in stable, regulated returns and a gradual transition towards a cleaner energy mix, balancing growth potential with policy-driven constraints.
Key strategic advantages include its scale, state-backing, and integrated operations from fuel sourcing to power generation. The outlook is cautiously positive, hinging on effective navigation of energy transition policies, coal price volatility, and the execution of its renewable energy strategy to ensure long-term sustainability and profitability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |