Data is not available at this time.
Da Yu Financial Holdings Limited operates as a specialized financial services provider in Hong Kong and Taiwan, focusing on corporate finance advisory and asset management. The company generates revenue through three primary segments: Corporate Finance Services, which includes advising listed issuers on compliance and transactions; Asset Management Services, offering investment advisory; and Securities and Related Services, encompassing broking and underwriting. Its core business model relies on advisory fees, retainer arrangements, and performance-based income from asset management, positioning it within the competitive Asian capital markets sector. The firm serves as an independent financial adviser for regulatory mandates and provides strategic counsel on corporate governance, leveraging its expertise in Hong Kong's listing rules and takeover codes. This niche focus differentiates it from larger investment banks, catering to specific client needs in a regulated environment. Its market position is that of a specialized advisor rather than a full-service investment bank, operating with a relatively small scale but deep regulatory knowledge.
For the fiscal year, the company reported revenue of HKD 55.5 million with a net income of HKD 22.5 million, indicating a robust net profit margin of approximately 41%. The absence of capital expenditures suggests an asset-light operational model, while strong operating cash flow of HKD 41.3 million underscores efficient cash generation from its advisory and asset management activities.
The company demonstrates solid earnings power with diluted EPS of HKD 0.0103, driven by its high-margin advisory services. Its capital efficiency is evident through zero capital expenditures and a focus on human capital-intensive services, requiring minimal fixed asset investment while generating substantial cash returns from operations.
The balance sheet appears strong with HKD 98.6 million in cash and equivalents against minimal total debt of HKD 443,000, resulting in a net cash position. This conservative financial structure provides significant liquidity and flexibility, supporting the company's advisory-focused business model without leverage concerns.
The company maintains a dividend policy with a payout of HKD 0.002594 per share, representing a distribution of profits to shareholders. Growth appears organic and dependent on market conditions for corporate finance activity, with the current financial performance suggesting stable operations in its niche markets.
With a market capitalization of approximately HKD 291 million and a P/E ratio derived from current earnings, the market appears to value the company as a small-cap financial services provider. The negative beta of -0.596 suggests low correlation with broader market movements, possibly reflecting its specialized niche.
The company's strategic advantage lies in its specialized regulatory expertise and established position in Hong Kong's corporate advisory landscape. The outlook depends on sustained demand for independent financial advisory services and regulatory compliance consulting, particularly in Hong Kong's dynamic capital markets environment.
Company descriptionFinancial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |