investorscraft@gmail.com

Intrinsic ValueCapinfo Company Limited (1075.HK)

Previous CloseHK$3.00
Intrinsic Value
Upside potential
Previous Close
HK$3.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Capinfo Company Limited operates as a specialized IT services provider focused on China's public sector and enterprise digital transformation. The company generates revenue through software development, system integration, and data processing services, primarily serving government agencies and institutional clients. Its core offerings include comprehensive e-governance solutions, social security systems, housing provident fund platforms, and environmental monitoring systems. Capinfo leverages emerging technologies including cloud computing, big data analytics, IoT sensing, and blockchain to deliver customized digital infrastructure. The company maintains a strategic position as a government-preferred vendor in Beijing and other Chinese municipalities, benefiting from long-term contracts and deep domain expertise in public sector digitization. This niche focus provides stable revenue streams but also creates dependency on government IT spending cycles and policy directives.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.47 billion but experienced a net loss of HKD 13.78 million, indicating margin pressure in its operations. With negative diluted EPS of HKD -0.0476, profitability challenges are evident despite substantial top-line performance. The absence of reported operating cash flow and capital expenditure data limits full efficiency assessment, though the revenue scale suggests significant operational activity in China's IT services market.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the net loss position, though the company maintains substantial cash reserves of HKD 723 million. The negative EPS reflects operational challenges in converting revenue to bottom-line performance. The modest debt level of HKD 43.6 million relative to cash suggests conservative financial management, but the lack of positive earnings diminishes return on capital metrics.

Balance Sheet And Financial Health

Capinfo demonstrates strong liquidity with HKD 723 million in cash against only HKD 43.6 million in total debt, indicating a robust balance sheet position. The net cash position provides significant financial flexibility and crisis resilience. The company's conservative leverage profile and substantial cash buffer support ongoing operations despite recent profitability challenges, positioning it well for strategic investments.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a dividend payment of HKD 0.0757 per share, suggesting commitment to shareholder returns. The HKD 1.47 billion revenue base indicates established market presence, though growth trajectory is unclear without historical comparatives. The dividend payout during a loss-making period may indicate confidence in future cash generation or utilization of retained earnings.

Valuation And Market Expectations

With a market capitalization of approximately HKD 953 million, the company trades at roughly 0.65 times revenue, reflecting market skepticism about growth prospects and profitability. The negative beta of -0.079 suggests low correlation with broader market movements, possibly indicating defensive characteristics or unique risk factors specific to government contracting businesses in China.

Strategic Advantages And Outlook

Capinfo's primary advantage lies in its entrenched position within China's government IT ecosystem and expertise in mission-critical systems. The company's strong cash position enables strategic investments in emerging technologies like blockchain and IoT. However, profitability challenges and dependence on public sector spending create uncertainty regarding sustainable growth and competitive positioning against larger IT service providers.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount