Data is not available at this time.
PINE Technology Holdings Limited operates as a diversified technology hardware and services company, primarily focused on the design, manufacture, and distribution of computer components and consumer electronics. Its core revenue model is derived from five distinct divisions: the sale of its own branded products (XFX, Samtack, AviiQ), distribution of other brands, money lending services, trading of chemical products, and software/hardware system development. The company operates in the highly competitive global technology hardware sector, serving customers across North America and Asia. Its market position is that of a niche player with a diversified portfolio, leveraging its established brands in the graphics card and power supply unit markets while also expanding into ancillary services like logistics and lending to diversify its income streams and mitigate cyclical hardware demand.
The company generated HKD 234.8 million in revenue for the period. It demonstrated strong profitability with a net income of HKD 45.6 million, resulting in a healthy net profit margin. However, operational efficiency appears challenged as evidenced by a negative operating cash flow of HKD -9.6 million, indicating potential working capital management issues despite the reported net income.
PINE Technology exhibited solid earnings power with diluted EPS of HKD 0.034. The company maintained minimal capital expenditures of HKD -0.3 million, suggesting a capital-light operational model. The negative operating cash flow relative to positive net income warrants further investigation into the quality of earnings and cash conversion cycle efficiency.
The balance sheet shows robust liquidity with HKD 83.6 million in cash and equivalents against minimal total debt of HKD 0.6 million, indicating a strong net cash position. This conservative capital structure provides financial flexibility and low financial risk, though the negative operating cash flow merits monitoring for sustainability concerns.
The company maintains a conservative shareholder returns policy with no dividend distribution. Growth appears focused on operational diversification rather than aggressive expansion, as evidenced by the modest capital expenditure profile. The mixed signals between profitability and cash generation require careful analysis of underlying business trends.
With a market capitalization of approximately HKD 537 million, the company trades at a P/E ratio derived from its current earnings. The high beta of 1.856 indicates significant volatility and sensitivity to market movements, reflecting investor perception of higher risk relative to the broader market.
The company's strategic advantages include brand recognition in specific hardware segments and geographic diversification across North America and Asia. The outlook depends on improving cash flow generation from operations while maintaining profitability. The diversified business model across hardware and services provides some resilience against sector-specific challenges.
Company annual reportHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |