Data is not available at this time.
China Shenhua Energy is a dominant, state-backed integrated energy conglomerate operating within China's critical coal and power sectors. Its core revenue model is built on the production and sale of thermal coal, supplemented by a highly synergistic and captive logistics network comprising railways, ports, and shipping fleets that ensure efficient delivery to end markets. The company further diversifies its operations through power generation from multiple sources and a strategic coal chemical segment producing methanol and polyolefins. This deeply integrated structure, from mine-mouth to end-user, provides a formidable competitive moat, granting significant cost advantages and operational resilience. Shenhua's scale is immense, controlling vast coal reserves and acting as a pivotal supplier to the nation's power grid, cementing its indispensable role in China's energy security framework and solidifying its position as an industry leader.
For the period, the company reported robust revenue of HKD 338.4 billion, demonstrating its massive scale. This translated into a strong net income of HKD 58.7 billion, reflecting healthy operational margins. The business generated substantial operating cash flow of HKD 93.3 billion, significantly exceeding its capital expenditures, indicating efficient conversion of earnings into cash.
The company exhibits formidable earnings power, with diluted EPS of HKD 2.95. Its capital allocation is disciplined, as evidenced by capital expenditures of HKD 37.0 billion being fully covered by its prodigious operating cash flow. This high level of cash generation relative to investment needs underscores exceptional capital efficiency.
The balance sheet is exceptionally strong, characterized by a substantial cash and equivalents position of HKD 142.4 billion. This dwarfs its total debt of HKD 31.0 billion, resulting in a significant net cash position. This fortress-like balance sheet provides immense financial flexibility and a very low risk profile.
While the core coal business is mature, growth is supported by its integrated power and chemical operations. The company maintains a highly shareholder-friendly dividend policy, distributing HKD 2.45 per share. This represents a substantial payout from its strong earnings and cash flow generation.
With a market capitalization of approximately HKD 825.6 billion, the market valuation appears to reflect the company's stable cash-generative nature and strong balance sheet. A beta of 0.45 suggests the stock is perceived as less volatile than the broader market, likely due to its defensive characteristics and reliable income stream.
Shenhua's key strategic advantage is its fully integrated business model, which controls the entire value chain from extraction to transportation and end-use. This provides unmatched cost control and operational reliability. The outlook is tied to China's energy needs, with the company well-positioned as a critical supplier, though it must navigate the long-term transition towards cleaner energy sources.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |