investorscraft@gmail.com

Intrinsic ValueDa Ming International Holdings Limited (1090.HK)

Previous CloseHK$0.82
Intrinsic Value
Upside potential
Previous Close
HK$0.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Da Ming International Holdings Limited operates as a specialized steel processor and distributor within the competitive basic materials sector, focusing on a diverse portfolio of high-performance steel products. Its core revenue model is built on the processing, distribution, and direct sale of specialized stainless and carbon steel products, including high-strength, wear-resistant, and nickel-based alloys, to a broad industrial client base. The company serves critical end-markets such as machinery, petrochemicals, automotive, construction, and renewable energy, positioning itself as an essential intermediary in the industrial supply chain. Its market position is that of a niche service provider, leveraging its processing capabilities to add value for manufacturers requiring specific steel grades and specifications, rather than competing directly with large-scale primary steel producers. This focus on value-added processing and distribution allows it to navigate the cyclical nature of the steel industry by catering to specialized demand across various industrial sectors, both within China and internationally.

Revenue Profitability And Efficiency

The company generated substantial revenue of HKD 46.45 billion for the period, underscoring its significant scale of operations within the steel distribution market. However, this high turnover was accompanied by a net loss of HKD 414.58 million, indicating severe pressure on profitability, likely from compressed margins or high operating costs. The negative diluted EPS of HKD -0.33 further reflects this unprofitability on a per-share basis for investors.

Earnings Power And Capital Efficiency

Despite the reported net loss, the company generated a positive operating cash flow of HKD 439.46 million, suggesting its core operations are still cash-generative. This cash flow was significantly impacted by substantial capital expenditures of HKD -349 million, indicating ongoing investments in its processing and distribution infrastructure, which consumed a large portion of the operational cash generated during the period.

Balance Sheet And Financial Health

The balance sheet shows a highly leveraged financial structure, with total debt of HKD 7.32 billion significantly outweighing its cash and equivalents of HKD 153.89 million. This high debt burden, relative to its cash position and recent net losses, points to elevated financial risk and potential liquidity constraints that require careful management in a cyclical industry.

Growth Trends And Dividend Policy

Recent performance indicates a challenging growth environment, characterized by top-line scale but bottom-line losses. The company maintained a conservative dividend policy, with a dividend per share of HKD 0, consistent with its unprofitable status and likely focused on preserving cash for operational needs and debt servicing rather than shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.17 billion, the market is valuing the company at a significant discount to its annual revenue, reflecting investor skepticism about its profitability and high leverage. The low beta of 0.288 suggests the stock is perceived as less volatile than the broader market, possibly due to its valuation or trading characteristics.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized product portfolio and its role as a processor and distributor serving diverse industrial sectors. The outlook remains challenging, requiring a focus on improving operational efficiency, managing its substantial debt load, and navigating the cyclical demand and pricing pressures inherent in the global steel industry to return to sustainable profitability.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount