Data is not available at this time.
Luoyang Glass operates as a specialized glass manufacturer with a strategic focus on two high-growth segments: information display glass and new energy glass. The company produces ultra-thin electronic glass substrates for display applications while simultaneously serving the solar energy sector through photovoltaic glass products, including ultra-white high-transparent cover plates and back plate glass for solar modules. This dual-segment approach positions the company at the intersection of technological advancement and renewable energy infrastructure, leveraging China's dominant position in both solar panel manufacturing and electronics production. The company's specialization in technically demanding glass products creates barriers to entry while aligning with global trends toward digitalization and clean energy transition, though it faces intense competition from larger Chinese glass manufacturers and fluctuating demand cycles in both end markets.
The company generated HKD 4.59 billion in revenue but reported a significant net loss of HKD 610 million, reflecting challenging market conditions and potential pricing pressures. Negative operating cash flow of HKD 394 million combined with substantial capital expenditures of HKD 635 million indicates aggressive investment despite current profitability challenges, suggesting a strategic focus on capacity expansion and technological upgrades rather than short-term earnings.
With a diluted EPS of -HKD 0.94 and negative operating cash flow, the company demonstrates weak current earnings power. The substantial capital expenditure program relative to operating cash flow indicates heavy investment requirements, potentially aimed at securing future market position in the competitive glass manufacturing sector, though this creates near-term financial strain.
The balance sheet shows concerning leverage with total debt of HKD 4.37 billion significantly exceeding cash and equivalents of HKD 140 million. This high debt burden, combined with negative cash flow generation, creates substantial financial risk and suggests potential liquidity constraints that may require refinancing or additional capital injection to sustain operations.
The company maintains a zero dividend policy, consistent with its current loss-making position and negative cash flow. Capital allocation appears focused entirely on business expansion and technological development rather than shareholder returns, reflecting the capital-intensive nature of glass manufacturing and the company's growth-oriented strategy despite current financial challenges.
Trading at a market capitalization of HKD 5.57 billion against negative earnings, the valuation implies market expectations of future recovery and growth potential in both display and solar glass segments. The beta of 1.218 indicates higher volatility than the market, reflecting sensitivity to industrial cycles and renewable energy policy developments.
The company's specialization in technically advanced glass products for growing solar and display markets provides strategic positioning, though execution risks remain high given current financial stress. Success depends on leveraging China's renewable energy expansion and recovering demand in electronics manufacturing while managing substantial debt obligations and achieving operational turnaround.
Company annual reportsHong Kong Stock Exchange filingsFinancial statement data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |