Data is not available at this time.
Huiyuan Cowins Technology Group Ltd. operates as a specialized steel manufacturer and processor based in China, primarily producing and selling steel sheets, pipes, and related products under its MAYER brand. The company's core revenue model is derived from the manufacturing and distribution of these steel goods, supplemented by diversification into urban renewal consulting and real estate development services. Operating within the highly competitive and cyclical basic materials sector, the company must navigate fluctuating raw material costs and domestic economic conditions. Its market position is that of a niche industrial supplier, leveraging its established brand for both domestic sales and export activities, though it operates at a smaller scale compared to China's major state-owned steel producers. This diversification into project consulting represents a strategic effort to build additional revenue streams beyond its capital-intensive primary business.
The company generated HKD 714.4 million in revenue for the period but reported a net loss of HKD 14.7 million, indicating margin pressure within its core operations. Operating cash flow was positive at HKD 14.7 million, though capital expenditures of HKD 28.2 million exceeded this amount, reflecting ongoing investment requirements in its manufacturing assets.
Diluted EPS of -HKD 0.0068 confirms the company's lack of earnings power in this period. The negative net income, combined with substantial capital expenditures, suggests challenges in achieving satisfactory returns on invested capital in the current operating environment.
The balance sheet shows HKD 57.6 million in cash against total debt of HKD 259.9 million, indicating a leveraged position. The company's financial health appears constrained by this debt load relative to its cash generation capabilities and market capitalization.
With a net loss position and no dividend payments, the company is not returning capital to shareholders. Growth trends appear challenged given the negative profitability, though revenue generation remains substantial at over HKD 700 million annually.
Trading at a market capitalization of approximately HKD 496 million, the market values the company at roughly 0.7 times revenue. The negative beta of -1.16 suggests unusual price behavior relative to the broader market, potentially reflecting unique risk factors or low liquidity.
The company's established MAYER brand and diversified service offerings provide some strategic differentiation. However, the outlook remains challenging due to margin compression in steel manufacturing and significant financial leverage that may constrain operational flexibility in a cyclical industry.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |