Data is not available at this time.
iDreamSky Technology Holdings Limited operates as a digital entertainment platform primarily focused on the mobile game publishing market in China. The company generates revenue through a dual-segment approach: its core Game and Information Services segment publishes both third-party licensed and self-developed mobile games through app stores and other distribution channels, while its Experiential Retail Business segment offers physical game console experiences and retails themed merchandise. As a technology sector entity in the competitive Electronic Gaming & Multimedia industry, iDreamSky maintains its market position through comprehensive service offerings that include game development, co-operation services, ongoing content updates, maintenance, and advertising services. The company leverages its established presence since 2009 and Shenzhen headquarters to navigate China's dynamic digital entertainment landscape, though it operates in a highly competitive market with evolving regulatory frameworks and consumer preferences that continually reshape market dynamics and positioning opportunities.
The company reported revenue of HKD 1.51 billion for the period but experienced significant challenges with a net loss of HKD 528.8 million and negative diluted EPS of HKD 0.33. Operating cash flow remained positive at HKD 151.7 million, though capital expenditures were minimal at HKD 15.2 million, indicating constrained investment in growth assets during this challenging operational period.
Current earnings power appears constrained given the substantial net loss position. The modest operating cash flow generation relative to revenue suggests operational efficiency challenges, while the negative earnings indicate limited returns on invested capital. The company's ability to convert revenue into sustainable profits requires significant improvement to demonstrate effective capital allocation.
The balance sheet shows cash and equivalents of HKD 196.9 million against total debt of HKD 1.35 billion, indicating a leveraged position with potential liquidity concerns. The debt-to-equity structure appears weighted toward obligations, suggesting financial flexibility may be constrained without improved profitability or additional capital infusion.
With a dividend per share of zero, the company retains all capital for operational needs rather than shareholder distributions. The negative profitability trend indicates growth challenges rather than expansion, suggesting the company is prioritizing operational stabilization over aggressive growth initiatives in the current market environment.
Trading with a market capitalization of approximately HKD 1.95 billion, the market appears to be pricing in recovery potential despite current financial challenges. The beta of 0.39 suggests lower volatility than the broader market, possibly reflecting investor perception of established market positioning offset by current operational headwinds.
The company's strategic advantages include its established platform in China's massive gaming market and diversified revenue streams across publishing and experiential retail. However, the outlook remains challenging due to profitability concerns and high leverage, requiring successful execution of operational improvements and potential market consolidation to restore sustainable growth.
Company annual reportHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |