Data is not available at this time.
Lai Fung Holdings Limited operates as a diversified real estate investment and development company with a multifaceted business model spanning property development, investment, hospitality, and entertainment operations. The company generates revenue through developing and selling residential, office, and commercial properties while maintaining a portfolio of income-generating investment properties. Its operations extend to hotel and serviced apartment management, complemented by theme park operations that provide recurring entertainment revenue streams. Operating primarily in Mainland China and Hong Kong with international exposure, Lai Fung occupies a niche position as a subsidiary of Lai Sun Development, focusing on integrated property developments that combine residential, commercial, and leisure components. The company's strategic approach involves creating mixed-use developments that leverage synergies between its property development, investment, and entertainment segments, positioning it as a mid-tier player in the competitive Asian real estate market with a distinctive cultural and entertainment orientation.
The company reported revenue of HKD 2.19 billion for the period but experienced significant challenges with a net loss of HKD 267.7 million, reflecting pressure on profitability margins. Operating cash flow of HKD 394.7 million indicates some operational cash generation capability, though capital expenditures of HKD 52.1 million suggest restrained investment activity amid current market conditions.
Diluted EPS of -HKD 0.81 demonstrates weak earnings power in the current operating environment. The negative earnings performance indicates capital efficiency challenges, with the company struggling to generate positive returns on its substantial asset base across its diversified property and entertainment operations.
The balance sheet shows HKD 1.01 billion in cash against total debt of HKD 9.81 billion, indicating significant leverage and potential liquidity concerns. The high debt burden relative to cash reserves suggests financial stress, particularly in the challenging real estate market environment affecting property valuations and refinancing capabilities.
Current performance reflects contraction rather than growth, with no dividend distribution indicating capital preservation priorities. The company appears focused on managing through market headwinds rather than pursuing expansion, with the suspension of dividends reflecting prudent cash management during this challenging period.
With a market capitalization of approximately HKD 350.9 million, the market appears to be discounting the company's assets significantly relative to its reported financial position. The negative beta of -0.409 suggests the stock moves counter to market trends, possibly reflecting its distressed valuation and specialized real estate exposure.
The company's diversified model across property development, investment, and entertainment provides some operational diversification, though current market conditions present substantial challenges. As a subsidiary of Lai Sun Development, it may benefit from group support, but the outlook remains constrained by high leverage and property market weakness across its operating regions.
Company filingsHong Kong Stock Exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |