Data is not available at this time.
Lion Rock Group Limited operates as a specialized printing services provider catering primarily to international book publishers, educational publishing conglomerates, and government departments across multiple continents. The company has established a diversified global footprint with operations spanning the People's Republic of China, the United States, Australia, Europe, and various Asian markets. Its core revenue model centers on delivering high-quality printing solutions complemented by value-added graphic design services and content distribution capabilities. Within the competitive industrial services sector, Lion Rock maintains a niche position by serving prestigious clients in the publishing industry while demonstrating resilience through geographic diversification. The company's strategic positioning leverages its expertise in producing educational materials, professional publications, and government documents, allowing it to maintain stable client relationships despite industry digitalization trends. This focused approach enables Lion Rock to compete effectively against both local printers and larger international competitors through specialized service offerings and cross-border operational efficiency.
The company generated HKD 2.67 billion in revenue with net income of HKD 214.4 million, reflecting an 8.0% net profit margin. Strong operating cash flow of HKD 393.4 million significantly exceeded net income, indicating excellent earnings quality and efficient working capital management. Capital expenditures of HKD 36.6 million represent a modest 1.4% of revenue, suggesting a capital-light operational model.
Lion Rock demonstrated solid earnings power with diluted EPS of HKD 0.28. The company's operating cash flow conversion rate of 183% relative to net income underscores exceptional capital efficiency. This strong cash generation capability supports both operational needs and shareholder returns without requiring significant external financing.
The company maintains a robust balance sheet with HKD 500.5 million in cash and equivalents against HKD 299.4 million in total debt, resulting in a net cash position. This conservative financial structure provides substantial liquidity buffers and financial flexibility. The low debt level relative to cash reserves indicates minimal financial risk and strong solvency.
Lion Rock has implemented a shareholder-friendly dividend policy, distributing HKD 0.11 per share. The dividend represents a 39% payout ratio based on EPS, balancing capital returns with retention for operational needs. The company's global diversification provides stability, though the printing industry faces structural challenges from digital transformation trends.
With a market capitalization of HKD 991 million, the company trades at approximately 3.7 times revenue and 4.6 times net income. The low beta of 0.103 suggests the market perceives the stock as defensive with limited correlation to broader market movements. This valuation reflects expectations of stable but modest growth in a mature industry.
The company's primary advantages include its global client diversification, specialized printing expertise, and conservative financial management. However, the industry faces ongoing pressure from digital substitution. Lion Rock's outlook depends on maintaining its niche positioning while potentially expanding value-added services to offset print volume declines.
Company annual reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |