Data is not available at this time.
Orange Sky Golden Harvest operates as an integrated film entertainment company, generating revenue through a diversified portfolio that includes film and video distribution, cinema exhibition, and content production. The company's core business model is built on vertical integration, controlling aspects from film production and acquisition to theatrical distribution and exhibition across its circuit of 40 cinemas with 322 screens. This allows it to capture value at multiple points in the entertainment value chain. Operating primarily in Hong Kong, Mainland China, Singapore, and Taiwan, the company occupies a niche but established position in the Asian cinema market. It faces intense competition from global streaming platforms and other cinema chains, requiring continuous adaptation to changing consumer preferences. The company supplements its core operations with ancillary services including advertising, consultancy, and live event management, creating additional revenue streams while leveraging its existing infrastructure and market presence.
The company reported revenue of HKD 734 million but experienced a significant net loss of HKD 243 million, indicating substantial profitability challenges. The negative earnings per share of HKD -0.09 reflects the difficult operating environment faced by cinema operators. Despite these losses, the company generated positive operating cash flow of HKD 91 million, suggesting some operational efficiency in cash management despite the net income deficit.
The substantial net loss demonstrates weak current earnings power, though positive operating cash flow indicates some ability to convert revenue to cash. The company's capital expenditures were modest at HKD -8.6 million relative to its operating cash flow, suggesting a conservative approach to new investments during this challenging period. The negative profitability metrics highlight the pressure on capital efficiency in the current market environment.
The company maintains HKD 134 million in cash and equivalents against total debt of HKD 569 million, indicating a leveraged financial position. The debt level relative to the market capitalization of approximately HKD 238 million suggests significant financial leverage. This debt structure, combined with ongoing operational losses, presents challenges for financial stability and requires careful liquidity management.
The company suspended dividend payments, reflecting its current loss-making position and focus on preserving capital. The entertainment industry, particularly cinema operations, has faced structural challenges including changing consumer habits and streaming competition. Future growth will depend on the company's ability to adapt its business model to evolving market conditions and potentially diversify revenue sources beyond traditional cinema operations.
With a market capitalization of approximately HKD 238 million and negative earnings, traditional valuation metrics are challenging to apply meaningfully. The beta of 0.645 suggests lower volatility than the broader market, possibly reflecting the company's established market position despite current challenges. The market appears to be pricing in significant uncertainty about the company's future profitability and industry prospects.
The company's strategic advantages include its integrated entertainment model, established cinema network across key Asian markets, and recognizable brand heritage dating to 1970. However, the outlook remains challenging due to industry headwinds including streaming competition and changing consumer preferences. Success will depend on strategic adaptation, potentially including format innovation, content diversification, and operational efficiency improvements to restore profitability.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |