Data is not available at this time.
Harbin Electric Company Limited is a major Chinese industrial machinery manufacturer specializing in comprehensive power plant equipment. Its core revenue model is driven by the design, production, and sale of critical thermal, hydro, and nuclear power generation systems, including boilers, steam turbines, and generators. The company operates within the capital goods sector, serving large-scale energy infrastructure projects primarily in China, with additional exports to Asia and South America. Beyond manufacturing, it diversifies its income through lucrative after-sales servicing, maintenance contracts, environmental engineering services like desulfurization and denitrification, and turnkey power station construction. As a subsidiary of the state-owned Harbin Electric Corporation, it holds a strategically important position in China's domestic energy equipment supply chain, benefiting from government-driven infrastructure investment and policies favoring domestic suppliers. Its market position is further reinforced by its extensive, integrated product portfolio that provides complete solutions, making it a key player in supporting the nation's power generation capacity and its transition towards incorporating more clean energy technologies.
The company reported robust revenue of HKD 38.3 billion for the period. Profitability was solid, with net income reaching HKD 1.69 billion, translating to a diluted EPS of HKD 0.75. However, operational efficiency showed strain, as evidenced by negative operating cash flow of HKD -242 million, indicating potential working capital challenges or timing differences in a project-heavy business.
Harbin Electric demonstrates considerable earnings power from its large-scale equipment contracts. Capital expenditure was significant at HKD -1.68 billion, reflecting ongoing investment in production capacity and technology. The negative operating cash flow relative to positive net income suggests capital is heavily tied up in long-cycle projects, which is typical for heavy equipment manufacturers but requires careful management.
The balance sheet appears strong with a substantial cash and equivalents position of HKD 16.05 billion. Total debt is reported at HKD 5.68 billion, indicating a conservative leverage profile with a high cash-to-debt ratio. This provides significant financial flexibility and resilience for funding future projects and navigating cyclical industry demands.
The company maintains a shareholder-friendly dividend policy, distributing HKD 0.246 per share. Its growth is intrinsically linked to domestic and international energy infrastructure investment cycles. Its involvement in nuclear and clean energy R&D positions it to potentially benefit from global transitions in power generation, though this is a long-term trend.
With a market capitalization of approximately HKD 21.76 billion, the market values the company at a price-to-earnings multiple derived from its current earnings. A beta of 0.792 suggests the stock is perceived as less volatile than the broader market, likely reflecting its stable, state-backed industrial nature and established market position.
Key strategic advantages include its entrenched position in China's energy sector, a comprehensive product portfolio, and backing from its state-owned parent corporation. The outlook is tied to national energy policy and infrastructure spending, with opportunities in servicing existing installations and expanding into newer clean energy technologies, though it remains exposed to economic cycles affecting capital expenditure.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |