investorscraft@gmail.com

Intrinsic ValueHong Kong Technology Venture Company Limited (1137.HK)

Previous CloseHK$1.43
Intrinsic Value
Upside potential
Previous Close
HK$1.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hong Kong Technology Venture Company Limited operates as a diversified technology and e-commerce enterprise, primarily serving the Hong Kong market. Its core revenue model is bifurcated between operating its own online shopping mall and providing integrated eCommerce-as-a-Service solutions to supermarkets and retailers. The company leverages its proprietary technology stack to offer a full suite of services including software design, digital marketing, logistics, and automated retail solutions, creating a multifaceted ecosystem. This positions it uniquely at the intersection of retail technology and consumer services within the competitive Hong Kong market. The strategic shift from its former identity as a television network underscores a focused pivot towards capitalizing on digital transformation trends in retail, aiming to secure a defensible niche as a local technology-enabled retail partner.

Revenue Profitability And Efficiency

The company generated HKD 3.84 billion in revenue for the period but reported a net loss of HKD 66.7 million, indicating margin pressure amidst its investments. Operating cash flow of HKD 260.1 million demonstrates an ability to generate cash from core activities, which is a positive signal of underlying operational efficiency despite the bottom-line loss.

Earnings Power And Capital Efficiency

The diluted EPS of -HKD 0.08 reflects the current lack of earnings power. The absence of reported capital expenditures suggests a potential focus on optimizing existing assets rather than significant new investment, which may be a strategy to improve capital efficiency during this phase.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with HKD 541.7 million in cash against total debt of HKD 416.0 million. This indicates a manageable leverage profile and provides a buffer to navigate the current period of operational losses while funding strategic initiatives.

Growth Trends And Dividend Policy

Despite the net loss, the company maintained a substantial dividend per share of HKD 0.38, signaling a commitment to shareholder returns. This policy may be supported by the strong operating cash flow, though it presents a contrast to the reported negative earnings and suggests a focus on total return.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.15 billion, the market is valuing the company at a significant discount to its annual revenue. The beta of 0.641 suggests lower volatility than the broader market, potentially reflecting a view of the company as a stable, albeit currently unprofitable, entity.

Strategic Advantages And Outlook

The company's key advantage is its integrated ecosystem combining e-commerce platform operations with B2B technology solutions. The outlook hinges on its ability to monetize its technology services effectively to return to profitability while managing its dual role as both a retailer and a technology provider in a concentrated market.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount