Data is not available at this time.
COSCO SHIPPING Energy Transportation is a globally significant player in the maritime energy logistics sector, specializing in the seaborne transportation of oil, liquefied natural gas (LNG), and chemicals. The company operates a large, diversified fleet, including 154 self-owned oil tankers and investments in 47 LNG vessels, positioning it as a critical infrastructure provider for global energy supply chains. Its core revenue model is derived from time-charter and voyage-charter contracts, providing stable cash flows while benefiting from spot market volatility. As a subsidiary of the Chinese state-owned COSCO SHIPPING group, the company leverages immense scale, strategic relationships, and a dominant presence on key international and coastal trade routes. This affords it a formidable competitive position, particularly in serving China's massive energy import demands, making it an integral component of national energy security. The strategic focus on expanding its modern LNG carrier fleet aligns with the global transition towards cleaner energy sources, securing its long-term relevance in a evolving market.
The company reported robust financial performance with revenue of HKD 23.24 billion and a net income of HKD 4.04 billion, translating to a healthy net profit margin of approximately 17.4%. Strong operating cash flow of HKD 8.63 billion significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and a capacity for self-funded growth and shareholder returns.
Diluted earnings per share stood at HKD 0.85, demonstrating solid earnings power on its capital base. The substantial operating cash flow highlights effective capital efficiency, providing ample internal funding for its vessel investment program and strategic initiatives without over-reliance on external financing.
The balance sheet shows a leveraged position with total debt of HKD 33.71 billion against cash and equivalents of HKD 5.66 billion. This structure is typical for capital-intensive shipping firms financing large vessel acquisitions. The strong operating cash flow generation is a key mitigant for servicing this debt obligation.
Growth is driven by fleet expansion, particularly in the high-growth LNG segment with nine new vessels under construction. The company maintains a shareholder-friendly policy, evidenced by a dividend per share of HKD 0.47, offering a yield that rewards investors while retaining capital for growth.
With a market capitalization of approximately HKD 59.71 billion, the market valuation reflects the company's scale and its pivotal role in energy logistics. A beta of 0.44 suggests the stock is perceived as less volatile than the broader market, potentially pricing in stable charter revenues and its strategic importance.
Key strategic advantages include its vast fleet scale, integration within the COSCO ecosystem, and strategic alignment with China's energy import needs. The outlook is supported by global energy demand and the ongoing transition to gas, though it remains exposed to cyclical shipping rates and geopolitical factors influencing trade flows.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |