investorscraft@gmail.com

Intrinsic ValueWealthink AI-Innovation Capital Limited (1140.HK)

Previous CloseHK$0.18
Intrinsic Value
Upside potential
Previous Close
HK$0.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wealthink AI-Innovation Capital Limited operates as a specialized investment holding company focused on developing customized syndicate investment solutions, primarily within the asset management sector of financial services. The firm strategically leverages artificial intelligence and innovation to structure bespoke investment opportunities for its clients, operating across key geographical markets including Hong Kong, China, and the United States. Its core revenue model is derived from structuring and managing these syndicated investments, positioning it within a niche segment that combines traditional finance with technological enablement. The company's market position is characterized by its focus on syndication and cross-border investment flows, catering to investors seeking exposure to innovation-driven assets. This specialization differentiates it from broader asset managers, though it operates in a highly competitive and regulated landscape where scale and track record are critical success factors.

Revenue Profitability And Efficiency

The company reported revenue of HKD 154.4 million for the period, achieving a net income of HKD 64.2 million, which indicates a healthy net profit margin. However, the negative operating cash flow of HKD 21.6 million, against minimal capital expenditures, suggests potential timing differences in cash collection or investment-related outflows that merit further scrutiny for a complete efficiency assessment.

Earnings Power And Capital Efficiency

With a diluted EPS of HKD 0.0061, the firm demonstrates earnings power on its substantial share base. The significant gap between net income and negative operating cash flow highlights a disconnect between accounting profitability and cash generation, a critical area for analysis regarding the sustainability of its earnings and the efficiency of its capital deployment in syndicate investments.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 58.5 million against total debt of HKD 651.4 million, indicating a leveraged financial structure common in investment firms. This debt level, relative to its market capitalization, suggests a reliance on borrowed capital to fund its investment activities, which is a key factor in assessing its financial risk profile and liquidity needs.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy, with a dividend per share of zero, indicating a strategy of retaining all earnings to fund future growth and investment activities. This reinvestment approach is typical for firms focused on capital appreciation and expanding their syndicate investment portfolio rather than providing immediate income returns to shareholders.

Valuation And Market Expectations

Trading with a market capitalization of approximately HKD 1.33 billion, the market assigns a value that reflects expectations for its specialized syndicate investment model. A beta of 0.926 suggests the stock's volatility is slightly less than the broader market, potentially indicating perceived stability within its niche financial services segment.

Strategic Advantages And Outlook

The firm's strategic advantage lies in its focus on AI-enhanced, customized syndicate solutions across major economies. Its outlook is tied to its ability to successfully originate and manage innovative investments, though its performance is inherently linked to market conditions and the success of its underlying investments, requiring careful risk management.

Sources

Company FilingsHong Kong Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount