investorscraft@gmail.com

Intrinsic ValueE&P Global Holdings Limited (1142.HK)

Previous CloseHK$0.16
Intrinsic Value
Upside potential
Previous Close
HK$0.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

E&P Global Holdings Limited operates as a specialized energy trading and mining company with a dual-segment focus on petroleum products trading in South Korea and coal mining operations in Russia. The company's core revenue model involves the procurement, distribution, and sale of diesel, gasoline, and other refined petroleum products through its trading division, while simultaneously maintaining coal mining and exploration rights in Russian territories. This strategic positioning allows the company to leverage commodity market cycles across both energy sectors, though it faces significant exposure to geopolitical risks and commodity price volatility. Operating in the competitive oil and gas refining and marketing industry, E&P Global maintains a niche presence rather than scale dominance, with its market position characterized by specialized regional operations rather than broad international reach. The company's recent rebranding from Siberian Mining Group reflects its expanded focus beyond pure mining activities into integrated energy trading, though execution challenges remain evident in its current financial performance.

Revenue Profitability And Efficiency

The company generated HKD 489.4 million in revenue but reported a substantial net loss of HKD 329.0 million, indicating severe profitability challenges. Negative operating cash flow of HKD 4.3 million combined with capital expenditures of HKD 2.6 million suggests operational inefficiencies and potential liquidity constraints in maintaining both trading and mining operations simultaneously.

Earnings Power And Capital Efficiency

With a diluted EPS of -HKD 2.27 and negative cash generation, the company demonstrates weak earnings power. The significant disparity between revenue generation and bottom-line performance indicates poor capital allocation and operational inefficiencies across both business segments, particularly given the capital-intensive nature of mining operations.

Balance Sheet And Financial Health

The balance sheet shows concerning leverage with total debt of HKD 3.24 billion against minimal cash reserves of HKD 2.4 million, creating a strained liquidity position. This debt-heavy structure, combined with operating losses, raises substantial concerns about financial sustainability and ability to service obligations without restructuring or additional financing.

Growth Trends And Dividend Policy

Current financial metrics indicate contraction rather than growth, with no dividend distribution reflecting the company's focus on preserving capital. The absence of shareholder returns aligns with the challenging operational environment and need to address substantial financial deficits before considering distribution policies.

Valuation And Market Expectations

Despite financial challenges, the market capitalization of HKD 22.2 billion suggests investors may be valuing potential future prospects or asset values rather than current operations. The extremely low beta of 0.02 indicates minimal correlation with broader market movements, suggesting unique company-specific factors drive valuation.

Strategic Advantages And Outlook

The company's strategic advantage lies in its diversified exposure to both petroleum trading and coal mining, though execution risks remain high. The outlook depends heavily on commodity price recovery, operational turnaround, and potentially resolving geopolitical constraints affecting its Russian mining operations to restore financial stability.

Sources

Company filingsHong Kong Stock Exchange disclosuresFinancial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount