Data is not available at this time.
Courage Investment Group Limited operates as a diversified investment holding company with a core focus on marine transportation services in the strategic ports of Hong Kong and Singapore. Its revenue model is multifaceted, generating income through vessel operations, merchandise trading of electronic components, property investment, and portfolio management of equity securities and corporate bonds. The company operates within the industrials sector, specifically marine shipping, but distinguishes itself through its hybrid approach that blends physical asset operations with financial investments. This diversification provides some insulation from the cyclical volatility inherent in the shipping industry, though it also positions the firm as a smaller, niche player without a dominant market share in any single segment. Its market position is that of a small-cap, regional operator leveraging its Hong Kong base to serve intra-Asia trade routes while seeking returns from its ancillary investment activities.
The company reported modest revenue of HKD 9.2 million for the period. Despite the low top-line figure, it demonstrated strong conversion to net income of HKD 1.7 million, indicating effective cost management relative to its scale. Operating cash flow of HKD 4.2 million significantly exceeded net income, suggesting healthy cash generation from its core operations and potentially supportive working capital dynamics.
Diluted earnings per share stood at HKD 0.0016, reflecting the company's small earnings base distributed across a large share count. The absence of capital expenditures indicates a period of minimal investment in new physical assets, which may point towards a strategy focused on maximizing returns from existing operations or a cautious approach to expansion in the current market environment.
The balance sheet appears exceptionally strong with a negligible debt level of HKD 9,000 against cash and equivalents of HKD 4.3 million. This results in a net cash position, providing significant financial flexibility and a very low risk profile. The company's financial health is robust, with ample liquidity to navigate market cycles or pursue opportunities.
The company did not pay a dividend, consistent with a strategy likely focused on capital retention. Given its small market capitalization and diversified but niche operations, its growth trajectory is dependent on the performance of its marine transport and investment portfolios, with no clear trend provided from a single period's data.
With a market capitalization of approximately HKD 161 million, the market assigns a modest valuation to this small-cap entity. A beta of 0.73 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its stable balance sheet and diversified, albeit small, operations.
The company's primary strategic advantage lies in its ultra-conservative balance sheet and net cash position, providing a buffer against industry downturns. Its outlook is tied to the regional shipping market and its ability to generate returns from its investment activities, though its small scale remains a limiting factor for significant growth without strategic capital deployment.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |