Data is not available at this time.
Edensoft Holdings Limited operates as an integrated IT solutions and cloud services provider in China, serving clients across three distinct segments: IT Infrastructure Services, IT Implementation and Supporting Services, and Cloud Services. The company generates revenue through the provision of comprehensive IT infrastructure setup, technical maintenance, solution design, and the development or implementation of customized software and hardware products. Its cloud services segment offers design, management, and technical support utilizing both its proprietary cloud platform and third-party platforms, positioning it as a versatile technology enabler. Operating since 2002 and headquartered in Shenzhen, Edensoft capitalizes on China's digital transformation trends, catering to enterprises seeking end-to-end IT modernization. The company's subsidiary status under Aztec Pearl Limited provides organizational stability, while its integrated service model allows it to address diverse client needs from infrastructure to cloud adoption, competing in the fragmented but growing Chinese IT services market.
The company reported revenue of HKD 1.13 billion with net income of HKD 8.02 million, indicating thin margins in a competitive IT services landscape. Operating cash flow of HKD 94.13 million significantly exceeded net income, suggesting healthy cash conversion from operations. Minimal capital expenditures of HKD -36,000 reflect a asset-light business model focused on service delivery rather than heavy infrastructure investment.
Diluted EPS of HKD 0.0039 demonstrates modest earnings power relative to the company's market capitalization. The substantial operating cash flow generation compared to net income indicates strong underlying cash earnings capability. The business model appears capital efficient given the minimal capex requirements and service-oriented operations.
The company maintains a solid liquidity position with HKD 84.24 million in cash against total debt of HKD 41.29 million, providing a comfortable buffer. The conservative debt level relative to cash reserves suggests financial stability. The balance sheet structure supports ongoing operations without significant financial strain.
The company maintains a dividend policy with HKD 0.0018 per share distribution, representing a payout from current earnings. Growth appears measured rather than aggressive, consistent with the competitive IT services sector. The dividend commitment signals management's confidence in maintaining stable cash flows to support shareholder returns.
With a market capitalization of approximately HKD 347.6 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about growth prospects and margin sustainability. The exceptionally low beta of 0.013 suggests minimal correlation with broader market movements, indicating specialized investor interest.
The company's integrated service approach across infrastructure, implementation, and cloud services provides cross-selling opportunities within client accounts. Its established presence since 2002 and Shenzhen headquarters position it well in China's technology hub. The outlook depends on execution in competitive IT services market and ability to expand higher-margin cloud offerings.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |