Data is not available at this time.
Magnus Concordia Group Limited operates as a diversified industrial holding company with two primary revenue streams: specialty printing services and property activities. Its core printing segment manufactures a wide array of custom printed products, including art books, textbooks, children's literature, and sophisticated commercial packaging for global clients in publishing, retail, and toy manufacturing. This B2B operation serves an international customer base across Hong Kong, Mainland China, Europe, and the United States, positioning it within the competitive global print services sector. The company supplements this traditional industrial business with a strategic focus on property development and investment, creating a hybrid revenue model that blends manufacturing with real estate asset management. This dual approach aims to leverage its operational footprint while diversifying income sources, though it places the firm in distinct competitive landscapes for each segment. Its market position is that of a smaller, internationally exposed player navigating the structural challenges of the print industry alongside cyclical property markets.
The company generated HKD 205.8 million in revenue for the period but reported a significant net loss of HKD 85.2 million. Operational efficiency is a concern, as evidenced by negative operating cash flow of HKD 11.8 million, indicating core business activities are not generating sufficient cash to sustain operations without external funding or asset sales.
Earnings power is severely challenged, with a diluted EPS of -HKD 0.0147. The negative cash flow from operations, even after modest capital expenditures of HKD 0.8 million, highlights profound inefficiency in converting revenue into usable cash, placing significant strain on the company's liquidity and overall capital allocation strategy.
The balance sheet shows a strained financial position with HKD 20.3 million in cash against total debt of HKD 133.1 million, resulting in a concerning net debt position. This high leverage, coupled with cash-burning operations, presents substantial solvency and liquidity risks that threaten the company's ongoing financial health.
Current trends indicate operational contraction and financial distress rather than growth. The company has suspended its dividend policy, with a dividend per share of zero, as it conserves all available cash to navigate its challenging financial situation and fund ongoing operations.
With a modest market capitalization of approximately HKD 156 million and a very low beta of 0.22, the market appears to assign a high-risk discount to the stock. This valuation likely reflects expectations of continued operational challenges and the elevated financial risk stemming from its leveraged balance sheet and lack of profitability.
The company's primary strategic advantage is its diversified revenue base across printing and property, which may provide some risk mitigation. However, the outlook remains highly uncertain due to its significant losses, negative cash flow, and substantial debt burden, requiring a successful operational turnaround or strategic restructuring to ensure long-term viability.
Company DescriptionHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |