investorscraft@gmail.com

Intrinsic ValueFresh Express Delivery Holdings Group Co., Limited (1175.HK)

Previous CloseHK$0.06
Intrinsic Value
Upside potential
Previous Close
HK$0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fresh Express Delivery Holdings Group operates as a specialized frozen food distributor primarily serving small and medium-sized commercial customers across the People's Republic of China. The company's core revenue model involves trading frozen food products while maintaining additional verticals including convenience food production and online sales of frozen goods and ingredients. Operating within China's expansive food distribution sector, the company occupies a niche position targeting commercial clients rather than direct consumer markets, which differentiates its approach from broader retail-focused competitors. This B2B orientation allows for specialized logistics capabilities in temperature-controlled supply chains, though it also creates dependency on commercial food service demand cycles. The company's market position reflects the challenging competitive landscape of China's fragmented food distribution industry, where scale operators dominate and smaller players must cultivate specialized customer relationships to maintain relevance.

Revenue Profitability And Efficiency

The company generated HKD 1.78 billion in revenue for FY2020 but reported a net loss of HKD 94.1 million, indicating significant profitability challenges. Operating cash flow was minimal at HKD 1.7 million, suggesting tight cash management despite substantial revenue volume. The absence of capital expenditures during the period may reflect strategic conservatism or constrained investment capacity.

Earnings Power And Capital Efficiency

Diluted EPS of -HKD 0.057 demonstrates weak earnings power during this period. The minimal operating cash flow relative to revenue indicates inefficient capital conversion from sales activities. The company's ability to generate returns on invested capital appears constrained by operational challenges and market conditions.

Balance Sheet And Financial Health

The balance sheet shows limited liquidity with cash equivalents of HKD 364,000 against total debt of HKD 99.4 million, creating a concerning leverage position. This debt-to-cash ratio indicates potential financial stress, particularly given the operating loss and minimal cash generation during the period.

Growth Trends And Dividend Policy

Despite the reported loss, the company maintained a dividend payment of HKD 6.38 per share, which appears inconsistent with its negative earnings performance. This dividend policy may reflect strategic priorities or historical commitments rather than current sustainable earnings capacity, suggesting potential financial policy reassessment may be warranted.

Valuation And Market Expectations

With a market capitalization reported as zero and a beta of 0.54, the market appears to assign minimal valuation to the equity, reflecting concerns about the company's financial sustainability. The low beta suggests relative insulation from market volatility, possibly due to limited trading activity or investor interest.

Strategic Advantages And Outlook

The company's specialization in frozen food distribution for commercial clients provides some market differentiation, though operational challenges are evident. Success depends on improving operational efficiency, managing debt levels, and potentially restructuring to align dividend policies with sustainable earnings capacity in a competitive distribution landscape.

Sources

Company annual reportHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount