investorscraft@gmail.com

Intrinsic ValueMECOM Power and Construction Limited (1183.HK)

Previous CloseHK$0.17
Intrinsic Value
Upside potential
Previous Close
HK$0.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MECOM Power and Construction Limited operates as a specialized integrated engineering contractor, primarily serving the Macau, Hong Kong, and mainland China markets. Its core business model is project-based, generating revenue through a comprehensive suite of construction and engineering services. These include structural steel erection, civil engineering works, high-voltage power substation construction, and electrical and mechanical (E&M) system installations. The company also derives income from facilities operation, maintenance management, and emergency repair services, creating a diversified service portfolio. Operating within the competitive industrials sector, MECOM has carved a niche by combining traditional construction capabilities with specialized high-voltage electrical expertise. This dual focus allows it to bid on complex infrastructure projects requiring integrated solutions, potentially differentiating it from general contractors. Its position as a subsidiary of MECOM Holding Limited provides a degree of stability. The company's market positioning is inherently tied to regional construction and infrastructure development cycles, particularly in its core Macau and Hong Kong markets, where it has established a long-term operational presence since its founding in 2000.

Revenue Profitability And Efficiency

The company reported substantial revenue of HKD 1.51 billion for the period, demonstrating significant top-line activity. However, this translated into a net loss of HKD 3.10 million, indicating margin pressure and potential cost overruns within its project-based operations. The negative diluted EPS of HKD 0.0008 further reflects this profitability challenge on a per-share basis.

Earnings Power And Capital Efficiency

Operating cash flow was positive at HKD 90.0 million, suggesting the core business can generate cash from operations despite the reported accounting loss. Capital expenditures of HKD 69.72 million were significant, indicating ongoing investment in equipment or project capabilities, which consumed a large portion of the operating cash flow generated.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 61.32 million against total debt of HKD 258.18 million, indicating a leveraged financial structure. The low beta of 0.12 suggests the stock has historically exhibited low volatility relative to the broader market, which may be characteristic of its small size and niche focus.

Growth Trends And Dividend Policy

The company maintained a dividend per share of HKD 0, consistent with a no-dividend policy that is common for firms prioritizing reinvestment or navigating periods of negative earnings. Growth prospects are directly tied to the award of new construction and infrastructure contracts in its operating regions.

Valuation And Market Expectations

With a market capitalization of approximately HKD 668.76 million, the market valuation appears to be a fraction of the annual revenue, which may reflect investor concerns regarding profitability and the capital-intensive nature of the business. The valuation implies a cautious market outlook on future earnings potential.

Strategic Advantages And Outlook

The company's strategic advantage lies in its integrated service offering and specialization in high-voltage power infrastructure, a complex niche. Its outlook is contingent on regional construction demand, its ability to secure profitable contracts, and improved operational efficiency to translate high revenue into sustainable net income.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount