Data is not available at this time.
Hybrid Kinetic Group Limited operates within the competitive Chinese electric vehicle (EV) and advanced battery materials sector, positioning itself as a specialized developer and supplier. Its core revenue model is bifurcated, deriving income from the development and sale of electric motor vehicles, battery management systems, spare parts, and advanced battery materials, supplemented by finance leasing services. This dual approach aims to capture value across both the manufacturing and financial aspects of the new energy vehicle ecosystem. The company's strategic focus on the burgeoning PRC market places it in a high-growth but intensely competitive industry dominated by larger, well-capitalized players. Its market position is that of a niche participant, seeking to leverage its specialized technological offerings in battery management and materials rather than competing at mass scale. The long-term viability of its business model is heavily dependent on successful commercialization and achieving critical scale in its core product lines to offset significant operational costs and establish a sustainable market foothold.
The company reported zero revenue for the fiscal year 2023, indicating a complete absence of commercial sales from its core operating segments. This resulted in a net loss of HKD 21.9 million, reflecting ongoing operational expenditures without corresponding income. Operating cash flow was negative HKD 4.92 million, further evidencing the pre-revenue stage of its primary business activities and associated cash burn.
The company currently exhibits no earnings power, with a diluted loss per share of HKD 0.0011. The lack of revenue and negative operating cash flow signifies that capital is being consumed to fund development and administrative costs rather than generating returns. Capital expenditure was reported as zero, suggesting a pause or minimal investment in property, plant, and equipment during this period.
The balance sheet shows a weak liquidity position with cash and equivalents of only HKD 874,000 against total debt of HKD 101.93 million, indicating significant leverage and potential refinancing risk. This substantial debt burden, coupled with minimal cash reserves and no operating cash inflow, presents serious challenges to the company's financial stability and ability to fund future operations.
Recent performance shows no top-line growth, with the company remaining in a pre-revenue development phase. The consistent net losses highlight the challenges in transitioning from development to commercialization. The company maintains a nil dividend policy, which is a prudent approach given its current lack of profitability and need to conserve all available capital for operational funding.
With a market capitalization of approximately HKD 244 million, the valuation appears to be entirely speculative, factoring in potential future success rather than current financial fundamentals. The low beta of 0.343 suggests the stock is perceived by the market as having lower volatility relative to the broader market, possibly due to its small size and niche focus.
The company's strategic focus is on the high-growth electric vehicle and battery technology market in China. However, its outlook is highly uncertain and contingent upon successfully launching products, generating revenue, and managing its considerable debt load. Its ability to secure funding and execute its business plan will be critical determinants of its future viability in a capital-intensive and competitive industry.
Company Annual Report (FY 2023)Hong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |