Data is not available at this time.
Kai Yuan Holdings Limited operates as a specialized investment holding company with a dual-segment focus on hotel operations and money lending services. Its core revenue is generated through owning and managing hotel properties in Hong Kong and France, catering primarily to the travel lodging sector within the consumer cyclical industry. The company's secondary segment involves providing mortgage loans, diversifying its income streams beyond the traditional hospitality model. This positions Kai Yuan in a niche market where it leverages its real estate assets for both hospitality services and financial lending, creating a unique hybrid business model. The company's operations are concentrated in specific geographic markets, with a base in Wan Chai, Hong Kong, suggesting a focused rather than global market approach. Its market position appears to be that of a smaller, specialized player in both the hospitality and financial services sectors, operating distinct business units that serve complementary customer needs in their respective markets.
The company generated HKD 323.5 million in revenue with net income of HKD 35.8 million, demonstrating profitability despite operating in capital-intensive segments. The absence of capital expenditures suggests efficient utilization of existing assets rather than expansionary spending, contributing to positive operating cash flow of HKD 50.6 million.
With diluted EPS of HKD 0.0028, the company maintains earnings power though at modest levels relative to its share count. The combination of hotel operations and lending activities creates diversified income streams, though the capital efficiency must be assessed in context of its substantial debt position and asset base.
The company maintains a strong liquidity position with HKD 994.5 million in cash against total debt of HKD 1.38 billion. This significant cash reserve provides financial flexibility, though the debt level indicates leveraged operations that require careful management of interest coverage and repayment capabilities.
The company currently maintains a conservative dividend policy with no dividend distribution, potentially retaining earnings for debt reduction or operational needs. Growth trends appear focused on optimizing existing operations rather than aggressive expansion, given the zero capital expenditure reported for the period.
Trading with a market capitalization of approximately HKD 255.6 million, the company's valuation reflects its niche positioning and modest earnings. The low beta of 0.433 suggests lower volatility compared to the broader market, indicating investor perception of stable but limited growth prospects.
The company's strategic advantage lies in its dual revenue streams from hospitality and lending operations, providing diversification benefits. The outlook depends on recovery in travel demand and prudent management of its lending portfolio, with its substantial cash position offering operational stability in uncertain market conditions.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |