investorscraft@gmail.com

Intrinsic ValueChina Innovation Investment Limited (1217.HK)

Previous CloseHK$0.01
Intrinsic Value
Upside potential
Previous Close
HK$0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Innovation Investment Limited operates as a specialized asset management firm, deploying capital across a diverse spectrum of equity-related securities and debt instruments within Hong Kong and Mainland China. Its investment mandate spans multiple high-growth sectors, including information technology, telecommunications, life sciences, and environmental technologies, targeting both listed and unlisted companies. The firm employs a hybrid strategy, engaging in hedging activities through derivatives like options and futures traded on recognized exchanges to manage portfolio risk. This approach positions it as a niche player in the financial services sector, focusing on innovation-driven companies that align with China's strategic economic development goals. Its market position is characterized by a concentrated, sector-agnostic portfolio aimed at capitalizing on domestic technological advancement and industrial transformation, rather than competing with large, diversified asset managers.

Revenue Profitability And Efficiency

The company reported revenue of HKD 20.3 million for the period, derived primarily from investment activities. Net income stood at HKD 5.0 million, indicating a net profit margin of approximately 25%. The absence of capital expenditures suggests an asset-light operational model focused solely on portfolio management, contributing to high capital efficiency in its core function.

Earnings Power And Capital Efficiency

Diluted earnings per share were minimal at HKD 0.0004, reflecting the impact of a substantial share count on per-share metrics. Strong operating cash flow of HKD 178.8 million significantly exceeded net income, highlighting non-cash adjustments and potentially robust realized gains from investment disposals or hedging activities during the period.

Balance Sheet And Financial Health

The balance sheet is notably liquid, with cash and equivalents of HKD 213.6 million dwarfing its modest total debt of HKD 1.4 million. This positions the company with a formidable net cash position, indicating very low financial leverage and significant capacity to pursue new investment opportunities without external financing.

Growth Trends And Dividend Policy

The company did not pay a dividend, consistent with a strategy of retaining all earnings to reinvest and compound capital. Growth is entirely dependent on the performance and valuation changes within its investment portfolio, rather than organic operational expansion, making its trajectory inherently linked to market conditions.

Valuation And Market Expectations

With a market capitalization of approximately HKD 217.6 million, the stock trades at a significant discount to its reported cash balance alone. The negative beta of -0.1 suggests a historical performance that is inversely correlated with the broader market, which may appeal to investors seeking diversification or a hedge against market downturns.

Strategic Advantages And Outlook

Its key advantage is a strong, unlevered balance sheet providing ample dry powder for opportunistic investments. The outlook is directly tied to the manager's ability to identify and capitalize on undervalued opportunities within its target sectors, particularly those aligned with China's policy directives, amidst a volatile macroeconomic environment.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount