investorscraft@gmail.com

Intrinsic ValueChina Investment and Finance Group Limited (1226.HK)

Previous CloseHK$0.75
Intrinsic Value
Upside potential
Previous Close
HK$0.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Investment and Finance Group Limited operates as a specialized equity fund, focusing its investment activities exclusively within the dynamic Greater China markets. The fund is launched and managed by China Everbright Securities (HK) Limited, leveraging its parent's regional expertise and network. Its core revenue model is predicated on generating capital appreciation and investment returns from its portfolio of equity holdings, rather than traditional management fees, positioning it as a pure-play investment vehicle. The company operates in the highly competitive asset management sector, where its niche focus on Greater China equities distinguishes it from broader regional or global funds. Its market position is that of a smaller, specialized entity domiciled in the Cayman Islands, aiming to capture growth opportunities in one of the world's most significant economic regions. This focused strategy requires deep market insight and carries inherent volatility, reflecting the performance of its concentrated investment portfolio rather than a diversified financial services operation.

Revenue Profitability And Efficiency

The company reported minimal revenue of HKD 744 thousand, indicative of its model which generates income primarily from investment returns rather than ongoing operations. Profitability was challenged with a significant net loss of HKD -5.48 million, reflecting negative performance in its investment portfolio. Operating cash flow was deeply negative at HKD -20.47 million, highlighting substantial cash outflows linked to its investing activities.

Earnings Power And Capital Efficiency

Earnings power is currently negative, as evidenced by a diluted EPS of HKD -0.0133. The absence of capital expenditures suggests all available capital is directed towards its core investment activities. The deeply negative operating cash flow indicates that the fund's current strategy is consuming rather than generating cash from its operations.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 6.44 million against total debt of HKD 5.56 million, providing a modest liquidity buffer. The company's financial health appears strained given the net loss and negative cash flows, though its debt level is manageable relative to its cash holdings. Its asset base is primarily composed of its investment portfolio.

Growth Trends And Dividend Policy

Current financial metrics do not indicate positive growth trends, with the company reporting a net loss. The dividend per share is zero, consistent with a strategy that prioritizes the reinvestment of any potential returns back into the fund to pursue capital appreciation, rather than providing immediate income to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately HKD 322 million, the market is valuing the company based on the perceived potential of its investment portfolio. The negative beta of -1.516 is highly unusual and suggests a historical price movement that is inversely correlated to the broader market, which may reflect its unique and concentrated investment strategy.

Strategic Advantages And Outlook

The fund's primary strategic advantage is its specialized focus on Greater China equities, managed under the China Everbright Securities umbrella. Its outlook is intrinsically tied to the performance of its investment holdings and its ability to navigate the volatile equity markets of the region successfully. Future performance is contingent on portfolio selection and broader market conditions.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount