investorscraft@gmail.com

Intrinsic ValueNational Investments Fund Limited (1227.HK)

Previous CloseHK$0.02
Intrinsic Value
Upside potential
Previous Close
HK$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2018 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

National Investments Fund Limited operates as an equity mutual fund within the asset management sector, managed by Enerchine Investment Management Limited. The fund employs a diversified investment strategy targeting both listed and unlisted companies across multiple sectors, seeking to generate returns through capital appreciation and strategic equity positions. Its investment approach is benchmarked against the Hang Seng Index, positioning it within the competitive Hong Kong financial market landscape. The fund's structure as a Cayman Islands-domiciled entity provides specific regulatory and operational frameworks while targeting investors seeking exposure to Asian equity markets through a professionally managed portfolio vehicle. This positioning places it among specialized investment funds focusing on regional opportunities rather than broad global diversification.

Revenue Profitability And Efficiency

The fund reported no revenue for FY2019 while recording a substantial net loss of HKD 30.3 million, reflecting challenging market conditions and investment performance. The negative operating cash flow of HKD 81.1 million indicates significant portfolio repositioning or redemption pressures. With zero capital expenditures, the fund's operational focus remains purely on investment management rather than physical asset acquisition.

Earnings Power And Capital Efficiency

The fund demonstrated weak earnings power with a diluted EPS of -HKD 2.37, indicating negative returns per share for investors. The absence of revenue generation highlights the fund's complete dependence on investment performance and capital appreciation rather than fee-based income streams. Operating cash flow significantly negative suggests substantial outflows or portfolio restructuring activities during the period.

Balance Sheet And Financial Health

The balance sheet shows minimal cash reserves of HKD 301,000 against substantial total debt of HKD 111.3 million, indicating leveraged positioning. The high debt-to-cash ratio suggests potential liquidity constraints and reliance on financing activities. The fund's Cayman Islands domicile may provide different regulatory capital requirements compared to traditional asset managers.

Growth Trends And Dividend Policy

No dividend distributions occurred during the period, consistent with the fund's negative earnings performance. The growth trajectory appears challenged given the significant net loss and negative cash flow position. Investor returns would depend entirely on NAV appreciation rather than income distributions, with current trends indicating value erosion rather than creation.

Valuation And Market Expectations

With zero market capitalization reported, the fund likely trades at a significant discount to NAV or faces delisting considerations. The negative earnings and cash flow metrics suggest market expectations remain pessimistic regarding recovery prospects. The benchmark against Hang Seng Index performance indicates investor comparisons to broader market returns rather than absolute performance metrics.

Strategic Advantages And Outlook

The fund's primary advantage lies in its professional management and diversified sector approach within Asian markets. However, the significant losses and leveraged position create substantial recovery challenges. The outlook depends on market conditions improving enough to generate positive returns and reduce debt burdens, though current metrics suggest ongoing operational difficulties and potential restructuring needs.

Sources

Company financial reportsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2019202020212022202320242025202620272028202920302031203220332034203520362037203820392040204120422043

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount