investorscraft@gmail.com

Intrinsic ValueNan Nan Resources Enterprise Limited (1229.HK)

Previous CloseHK$0.21
Intrinsic Value
Upside potential
Previous Close
HK$0.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nan Nan Resources Enterprise Limited operates as a diversified investment holding company with three distinct business segments: coal mining, renewable energy solutions, and IT services. The company's core revenue model combines traditional coal extraction from its Kaiyuan Open Pit Coal Mine in Xinjiang with emerging renewable energy projects and technology services. This diversified approach positions the company across multiple sectors within the energy and technology industries, allowing it to leverage different market cycles and regulatory environments. The coal mining segment provides stable cash flows from established operations, while the renewable energy division represents a strategic pivot toward sustainable energy transition opportunities. The IT services business offers additional revenue diversification through outsourcing, consultancy, and hardware sales, creating a unique hybrid business model that spans traditional resource extraction, clean energy development, and digital technology services across Mainland China, Hong Kong, and international markets.

Revenue Profitability And Efficiency

The company generated HKD 327 million in revenue with strong profitability, achieving net income of HKD 72.6 million representing a healthy 22.2% net margin. Operating cash flow of HKD 156.3 million significantly exceeded net income, indicating excellent cash conversion efficiency. Capital expenditures of HKD 9.1 million were modest relative to operating cash flow, suggesting disciplined investment allocation across its diversified business segments.

Earnings Power And Capital Efficiency

With diluted EPS of HKD 0.0355, the company demonstrates solid earnings generation from its asset base. The substantial operating cash flow of HKD 156.3 million compared to modest capital expenditures indicates strong free cash flow generation. This cash flow profile supports the company's ability to fund operations and strategic investments without excessive external financing requirements.

Balance Sheet And Financial Health

The company maintains a robust liquidity position with HKD 248.2 million in cash and equivalents against total debt of HKD 207.5 million, resulting in a net cash position. This conservative financial structure provides flexibility for operational needs and potential strategic initiatives. The balance sheet strength supports the company's diversified operations across multiple business segments and geographic markets.

Growth Trends And Dividend Policy

The company currently maintains a zero dividend policy, retaining all earnings to support business development and strategic initiatives. This approach aligns with its transition toward renewable energy and technology services while maintaining traditional coal operations. The capital retention strategy supports investment in growth areas without diluting shareholder value through external financing.

Valuation And Market Expectations

With a market capitalization of HKD 176 million, the company trades at approximately 0.54 times revenue and 2.4 times net income. The negative beta of -4.069 suggests counter-cyclical characteristics relative to the broader market, potentially reflecting the unique nature of its diversified business model combining traditional resources with emerging energy and technology segments.

Strategic Advantages And Outlook

The company's strategic advantage lies in its diversified portfolio spanning traditional coal mining, renewable energy development, and IT services. This multi-segment approach provides revenue stability while positioning for energy transition opportunities. The strong cash generation from coal operations supports investment in growth areas, creating a balanced strategy between established cash flows and emerging market opportunities in sustainable energy and technology services.

Sources

Company annual reportsHong Kong Stock Exchange filingsCorporate website information

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount