Data is not available at this time.
Travel Expert (Asia) Enterprises Limited operates as a diversified travel services provider in Hong Kong and mainland China, generating revenue through multiple synergistic segments. The company's core travel and wedding-related business focuses on selling air tickets, hotel accommodations, and package tours through its five retail locations under Travel Expert and Premium Holidays brands. This traditional agency model is complemented by food and beverage operations through its Café Another brand and frozen food sales via teSTORE, creating a multi-channel revenue approach. The company maintains a niche position in the competitive Hong Kong travel market by combining traditional travel services with wedding-related offerings and supplementary F&B operations. Its subsidiary status under Colvin & Horne Holdings Limited provides operational stability while its established presence since 1986 offers brand recognition in the local market, though it faces intense competition from both traditional agencies and online travel platforms.
The company generated HKD 255.2 million in revenue with modest net income of HKD 3.4 million, reflecting thin margins characteristic of the competitive travel services sector. Operating cash flow of HKD 20.2 million significantly exceeded capital expenditures of HKD 2.6 million, indicating efficient cash generation from core operations relative to investment needs in this asset-light business model.
Diluted EPS of HKD 0.0066 demonstrates limited earnings power at current scale, though positive operating cash flow suggests adequate conversion of revenue to cash. The company maintains capital efficiency through minimal capital expenditure requirements, allowing operational cash flow to support business activities without significant reinvestment needs.
The balance sheet shows strength with HKD 90.7 million in cash against HKD 10.7 million in total debt, providing substantial liquidity and low leverage. This conservative financial structure positions the company to withstand industry volatility while maintaining operational flexibility in the cyclical travel sector.
The company maintains a dividend policy with HKD 0.008 per share distribution, representing a payout that exceeds current EPS, suggesting commitment to shareholder returns despite modest earnings. Growth prospects appear constrained by the competitive travel landscape and the company's small scale relative to larger industry players.
With a market capitalization of HKD 84.1 million, the company trades at approximately 0.33 times revenue, reflecting market skepticism about growth prospects in the traditional travel agency sector. The negative beta of -0.275 suggests the stock exhibits counter-cyclical behavior relative to the broader market, potentially indicating defensive characteristics.
The company's multi-segment approach provides diversification benefits across travel, wedding services, and F&B, though scale limitations constrain competitive advantages. Outlook remains challenged by industry digitization and competition, though strong liquidity provides stability to navigate market headwinds and explore niche opportunities in the post-pandemic travel recovery.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |