Data is not available at this time.
Teamway International Group Holdings operates as a specialized packaging manufacturer focused on protective solutions for consumer electrical appliances in China, Hong Kong, and Singapore. The company designs and produces expanded polystyrene (EPS) and expanded polyolefin (EPO) packaging products specifically engineered for televisions, air conditioners, washing machines, and refrigerators. This niche positioning allows Teamway to serve major appliance manufacturers requiring customized protective packaging that ensures product safety during transportation and storage. The company's business model combines manufacturing expertise with client-specific design capabilities, creating tailored solutions for the consumer electronics sector. Additionally, Teamway maintains a property investment portfolio that provides supplementary revenue streams beyond its core packaging operations. Operating in the competitive packaging and containers industry within the consumer cyclical sector, the company faces pressure from both larger diversified packaging firms and specialized regional competitors. Its market position is characterized by regional specialization rather than broad scale, focusing on specific client relationships within the appliance manufacturing ecosystem while navigating the challenges of material cost fluctuations and environmental regulations affecting plastic-based packaging solutions.
The company generated HKD 252.9 million in revenue for the period but reported a significant net loss of HKD 105.6 million, indicating substantial profitability challenges. Operating cash flow remained positive at HKD 7.3 million, though capital expenditures of HKD 17.2 million exceeded operating cash generation. This financial performance suggests operational inefficiencies and potential margin compression in its core packaging business.
Teamway's diluted EPS of -HKD 0.32 reflects weak earnings power, with negative profitability affecting shareholder returns. The company's capital allocation appears challenged, as operating cash flow barely covers a portion of its capital investment requirements. This indicates suboptimal capital efficiency and raises questions about the sustainability of current business operations without structural improvements.
The balance sheet shows concerning leverage with total debt of HKD 489.0 million significantly exceeding cash and equivalents of HKD 39.9 million. This high debt burden, combined with ongoing operational losses, creates substantial financial stress. The company's financial health appears precarious, with limited liquidity to service debt obligations while funding ongoing operations.
Current financial metrics do not indicate positive growth trends, with profitability challenges overshadowing revenue generation. The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve cash. Without meaningful operational turnaround, sustainable growth appears unlikely in the near term.
With a market capitalization of approximately HKD 95.5 million, the market appears to be pricing significant challenges ahead. The negative earnings and high debt levels suggest investors have low expectations for near-term recovery. The beta of 1.055 indicates slightly higher volatility than the market, reflecting uncertainty around the company's prospects.
Teamway's specialized expertise in appliance packaging provides some competitive differentiation, though this niche focus may limit growth opportunities. The outlook remains challenging given financial constraints and industry pressures. Success will depend on operational restructuring, debt management, and potentially diversifying beyond its current core markets to improve sustainability.
Company filingsHong Kong Stock Exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |