Data is not available at this time.
CNQC International Holdings Limited is a diversified real estate enterprise operating primarily in Hong Kong, Macau, and Singapore. Its core business model integrates property development with construction contracting, generating revenue through the sale of developed condominiums and fees from general contracting, civil engineering, and specialized foundation works. The company operates through distinct geographic and operational segments, including foundation and construction services in Hong Kong/Macau, property development in both Hong Kong and Singapore/Southeast Asia, and construction services in the latter region. This dual-pronged approach allows it to capture value across the real estate value chain, from land development to project execution. Its specialization in piling works and modular integrated construction provides technical differentiation in a competitive market. The firm's market position is that of a regional player with a focus on infrastructure-led property development, navigating the cyclical nature of real estate markets across its operating territories.
The company generated HKD 9.90 billion in revenue for the period, achieving a net income of HKD 45.58 million. This results in a net profit margin of approximately 0.46%, indicating relatively thin profitability amidst a challenging operating environment. The business demonstrated strong cash generation, with operating cash flow of HKD 1.78 billion significantly exceeding net income, suggesting healthy cash conversion from its operations.
CNQC International reported diluted EPS of HKD 0.0277, reflecting modest earnings power relative to its market capitalization. The absence of capital expenditures reported suggests either minimal investment in property, plant, and equipment during the period or potential classification differences in financial reporting. The company's operational focus appears to be on utilizing existing capabilities rather than significant expansion of fixed assets.
The company maintains a solid liquidity position with HKD 1.13 billion in cash and equivalents against total debt of HKD 3.29 billion. This debt level represents a manageable leverage ratio given the company's asset-intensive business model. The balance sheet structure appears typical for a property development and construction firm, with working capital requirements supported by both equity and debt financing.
The company has adopted a conservative dividend policy, with no dividend distribution during the reporting period. This retention of earnings suggests a strategic focus on preserving capital for ongoing operations and potential future investments rather than returning cash to shareholders. Growth appears to be organic through project execution rather than aggressive expansion.
With a market capitalization of approximately HKD 296 million, the company trades at a significant discount to its revenue base, reflecting market concerns about profitability and growth prospects in the real estate sector. The low beta of 0.374 suggests the stock is perceived as less volatile than the broader market, possibly due to its small capitalization and niche operational focus.
The company's integrated development and construction model provides operational synergies and cost control advantages. Its geographic diversification across Hong Kong, Macau, and Singapore offers some risk mitigation against regional market cycles. The outlook remains contingent on property market conditions in its operating regions and the company's ability to maintain project pipelines while managing development costs and construction margins effectively.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |